[OCNCASH] YoY Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 715.18%
YoY- -57.04%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Cumulative Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 42,263 37,263 30,315 28,533 27,651 30,689 24,985 9.15%
PBT 5,423 4,477 2,915 1,473 1,760 2,222 1,438 24.74%
Tax -752 -879 -818 -784 -156 -727 -496 7.17%
NP 4,671 3,598 2,097 689 1,604 1,495 942 30.56%
-
NP to SH 4,671 3,598 2,097 689 1,604 1,495 942 30.56%
-
Tax Rate 13.87% 19.63% 28.06% 53.22% 8.86% 32.72% 34.49% -
Total Cost 37,592 33,665 28,218 27,844 26,047 29,194 24,043 7.72%
-
Net Worth 62,796 52,784 45,982 42,659 41,119 40,409 33,575 10.99%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 62,796 52,784 45,982 42,659 41,119 40,409 33,575 10.99%
NOSH 223,000 223,000 223,000 223,000 221,666 223,134 224,285 -0.09%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 11.05% 9.66% 6.92% 2.41% 5.80% 4.87% 3.77% -
ROE 7.44% 6.82% 4.56% 1.62% 3.90% 3.70% 2.81% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 18.95 16.71 13.59 12.80 12.47 13.75 11.14 9.25%
EPS 2.09 1.61 0.94 0.31 0.48 0.67 0.42 30.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2816 0.2367 0.2062 0.1913 0.1855 0.1811 0.1497 11.10%
Adjusted Per Share Value based on latest NOSH - 223,000
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 16.21 14.29 11.62 10.94 10.60 11.77 9.58 9.15%
EPS 1.79 1.38 0.80 0.26 0.62 0.57 0.36 30.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2408 0.2024 0.1763 0.1636 0.1577 0.1549 0.1287 11.00%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.365 0.315 0.135 0.10 0.10 0.09 0.11 -
P/RPS 1.93 1.89 0.99 0.78 0.80 0.65 0.99 11.76%
P/EPS 17.43 19.52 14.36 32.37 13.82 13.43 26.19 -6.55%
EY 5.74 5.12 6.97 3.09 7.24 7.44 3.82 7.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.33 0.65 0.52 0.54 0.50 0.73 10.09%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 26/08/15 19/08/14 28/08/13 29/08/12 26/08/11 26/08/10 18/08/09 -
Price 0.32 0.32 0.11 0.11 0.10 0.11 0.09 -
P/RPS 1.69 1.92 0.81 0.86 0.80 0.80 0.81 13.03%
P/EPS 15.28 19.83 11.70 35.60 13.82 16.42 21.43 -5.47%
EY 6.55 5.04 8.55 2.81 7.24 6.09 4.67 5.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.35 0.53 0.58 0.54 0.61 0.60 11.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment