[OSKVI] YoY Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 93.41%
YoY- 115.5%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 3,282 3,982 27,440 11,336 8,829 0 -
PBT -6,945 -2,954 32,147 17,525 8,053 0 -
Tax -102 -12 -5,102 -3,166 -1,390 0 -
NP -7,047 -2,966 27,045 14,359 6,663 0 -
-
NP to SH -7,756 -3,263 27,045 14,359 6,663 0 -
-
Tax Rate - - 15.87% 18.07% 17.26% - -
Total Cost 10,329 6,948 395 -3,023 2,166 0 -
-
Net Worth 301,132 326,299 352,499 292,581 272,577 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - 14,999 15,004 - - -
Div Payout % - - 55.46% 104.49% - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 301,132 326,299 352,499 292,581 272,577 0 -
NOSH 146,893 149,678 149,999 150,041 1,514,318 0 -
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -214.72% -74.49% 98.56% 126.67% 75.47% 0.00% -
ROE -2.58% -1.00% 7.67% 4.91% 2.44% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 2.23 2.66 18.29 7.56 0.58 0.00 -
EPS -5.28 -2.18 18.03 9.57 0.44 0.00 -
DPS 0.00 0.00 10.00 10.00 0.00 0.00 -
NAPS 2.05 2.18 2.35 1.95 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 150,108
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 1.66 2.02 13.89 5.74 4.47 0.00 -
EPS -3.93 -1.65 13.69 7.27 3.37 0.00 -
DPS 0.00 0.00 7.59 7.59 0.00 0.00 -
NAPS 1.524 1.6513 1.7839 1.4807 1.3795 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.68 1.18 2.43 1.90 1.35 1.56 -
P/RPS 30.44 44.35 13.28 25.15 231.55 0.00 -
P/EPS -12.88 -54.13 13.48 19.85 306.82 0.00 -
EY -7.76 -1.85 7.42 5.04 0.33 0.00 -
DY 0.00 0.00 4.12 5.26 0.00 0.00 -
P/NAPS 0.33 0.54 1.03 0.97 7.50 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 17/08/09 25/08/08 21/08/07 28/08/06 10/08/05 - -
Price 0.63 1.20 2.02 2.99 1.30 0.00 -
P/RPS 28.20 45.11 11.04 39.58 222.97 0.00 -
P/EPS -11.93 -55.05 11.20 31.24 295.45 0.00 -
EY -8.38 -1.82 8.93 3.20 0.34 0.00 -
DY 0.00 0.00 4.95 3.34 0.00 0.00 -
P/NAPS 0.31 0.55 0.86 1.53 7.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment