[ECOHLDS] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
14-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 106.12%
YoY- 231.58%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 32,155 40,086 12,689 8,982 7,068 6,957 4,561 38.43%
PBT 6,732 6,855 1,325 1,438 420 660 307 67.22%
Tax 0 0 0 0 0 0 0 -
NP 6,732 6,855 1,325 1,438 420 660 307 67.22%
-
NP to SH 6,732 6,855 1,325 1,449 437 727 333 64.97%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 25,423 33,231 11,364 7,544 6,648 6,297 4,254 34.67%
-
Net Worth 46,831 34,322 25,510 22,961 19,399 17,767 16,187 19.35%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 46,831 34,322 25,510 22,961 19,399 17,767 16,187 19.35%
NOSH 162,608 158,680 159,638 159,230 156,071 145,400 92,499 9.84%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 20.94% 17.10% 10.44% 16.01% 5.94% 9.49% 6.73% -
ROE 14.38% 19.97% 5.19% 6.31% 2.25% 4.09% 2.06% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 19.77 25.26 7.95 5.64 4.53 4.78 4.93 26.01%
EPS 4.14 4.32 0.83 0.91 0.28 0.50 0.36 50.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.288 0.2163 0.1598 0.1442 0.1243 0.1222 0.175 8.64%
Adjusted Per Share Value based on latest NOSH - 158,723
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 7.64 9.53 3.02 2.13 1.68 1.65 1.08 38.51%
EPS 1.60 1.63 0.31 0.34 0.10 0.17 0.08 64.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1113 0.0816 0.0606 0.0546 0.0461 0.0422 0.0385 19.33%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.35 0.22 0.12 0.12 0.11 0.14 0.17 -
P/RPS 1.77 0.87 1.51 2.13 2.43 2.93 3.45 -10.51%
P/EPS 8.45 5.09 14.46 13.19 39.29 28.00 47.22 -24.91%
EY 11.83 19.64 6.92 7.58 2.55 3.57 2.12 33.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.02 0.75 0.83 0.88 1.15 0.97 3.89%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 09/08/12 11/08/11 13/08/10 14/08/09 15/08/08 24/08/07 18/08/06 -
Price 0.46 0.24 0.12 0.10 0.10 0.12 0.13 -
P/RPS 2.33 0.95 1.51 1.77 2.21 2.51 2.64 -2.05%
P/EPS 11.11 5.56 14.46 10.99 35.71 24.00 36.11 -17.82%
EY 9.00 18.00 6.92 9.10 2.80 4.17 2.77 21.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.11 0.75 0.69 0.80 0.98 0.74 13.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment