[ECOHLDS] YoY Cumulative Quarter Result on 30-Nov-2017 [#2]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
23-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
30-Nov-2017 [#2]
Profit Trend
QoQ- 83.94%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Cumulative Result
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/06/14 30/06/13 CAGR
Revenue 98,814 63,132 23,941 50,841 0 43,711 33,205 15.82%
PBT 3,913 3,229 2,859 4,338 0 6,840 7,230 -7.93%
Tax -957 -604 -134 -571 0 -615 0 -
NP 2,956 2,625 2,725 3,767 0 6,225 7,230 -11.34%
-
NP to SH 2,722 2,252 2,517 3,767 0 6,225 7,230 -12.32%
-
Tax Rate 24.46% 18.71% 4.69% 13.16% - 8.99% 0.00% -
Total Cost 95,858 60,507 21,216 47,074 0 37,486 25,975 19.22%
-
Net Worth 120,204 110,907 71,152 74,586 0 65,441 58,005 10.31%
Dividend
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/06/14 30/06/13 CAGR
Div - - - - - 813 - -
Div Payout % - - - - - 13.07% - -
Equity
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/06/14 30/06/13 CAGR
Net Worth 120,204 110,907 71,152 74,586 0 65,441 58,005 10.31%
NOSH 344,919 313,563 162,709 162,709 162,709 162,709 162,709 10.64%
Ratio Analysis
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/06/14 30/06/13 CAGR
NP Margin 2.99% 4.16% 11.38% 7.41% 0.00% 14.24% 21.77% -
ROE 2.26% 2.03% 3.54% 5.05% 0.00% 9.51% 12.46% -
Per Share
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/06/14 30/06/13 CAGR
RPS 28.65 20.13 14.71 31.25 0.00 26.86 20.41 4.67%
EPS 0.79 0.72 1.55 2.32 0.00 3.83 4.44 -20.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.3485 0.3537 0.4373 0.4584 0.00 0.4022 0.3565 -0.30%
Adjusted Per Share Value based on latest NOSH - 162,709
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/06/14 30/06/13 CAGR
RPS 23.49 15.01 5.69 12.08 0.00 10.39 7.89 15.82%
EPS 0.65 0.54 0.60 0.90 0.00 1.48 1.72 -12.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.19 0.00 -
NAPS 0.2857 0.2636 0.1691 0.1773 0.00 0.1555 0.1379 10.30%
Price Multiplier on Financial Quarter End Date
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/06/14 30/06/13 CAGR
Date 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 30/06/14 28/06/13 -
Price 0.18 0.185 0.24 0.37 0.225 0.75 0.385 -
P/RPS 0.63 0.92 1.63 1.18 0.00 2.79 1.89 -13.75%
P/EPS 22.81 25.76 15.51 15.98 0.00 19.60 8.66 13.93%
EY 4.38 3.88 6.45 6.26 0.00 5.10 11.54 -12.23%
DY 0.00 0.00 0.00 0.00 0.00 0.67 0.00 -
P/NAPS 0.52 0.52 0.55 0.81 0.00 1.86 1.08 -9.37%
Price Multiplier on Announcement Date
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/06/14 30/06/13 CAGR
Date 29/01/21 21/01/20 24/01/19 23/01/18 - 21/08/14 19/08/13 -
Price 0.20 0.19 0.26 0.40 0.00 0.73 0.43 -
P/RPS 0.70 0.94 1.77 1.28 0.00 2.72 2.11 -13.80%
P/EPS 25.34 26.46 16.81 17.28 0.00 19.08 9.68 13.83%
EY 3.95 3.78 5.95 5.79 0.00 5.24 10.33 -12.14%
DY 0.00 0.00 0.00 0.00 0.00 0.68 0.00 -
P/NAPS 0.57 0.54 0.59 0.87 0.00 1.82 1.21 -9.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment