[ECOHLDS] QoQ Cumulative Quarter Result on 30-Nov-2017 [#2]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
23-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
30-Nov-2017 [#2]
Profit Trend
QoQ- 83.94%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Cumulative Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 CAGR
Revenue 9,912 73,069 62,519 50,841 26,390 20,159 18,211 -34.85%
PBT 962 -2,156 5,819 4,338 2,436 -1,724 -1,887 -
Tax -135 165 -535 -571 -388 -221 -269 -38.47%
NP 827 -1,991 5,284 3,767 2,048 -1,945 -2,156 -
-
NP to SH 827 -1,991 5,284 3,767 2,048 -1,945 -2,156 -
-
Tax Rate 14.03% - 9.19% 13.16% 15.93% - - -
Total Cost 9,085 75,060 57,235 47,074 24,342 22,104 20,367 -43.38%
-
Net Worth 69,558 68,728 76,115 74,586 73,170 71,087 70,876 -1.31%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 CAGR
Div - - - - - 976 976 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 CAGR
Net Worth 69,558 68,728 76,115 74,586 73,170 71,087 70,876 -1.31%
NOSH 162,709 162,709 162,709 162,709 162,709 162,709 162,709 0.00%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 CAGR
NP Margin 8.34% -2.72% 8.45% 7.41% 7.76% -9.65% -11.84% -
ROE 1.19% -2.90% 6.94% 5.05% 2.80% -2.74% -3.04% -
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 CAGR
RPS 6.09 44.91 38.42 31.25 16.22 12.39 11.19 -34.86%
EPS 0.51 -1.22 3.25 2.32 1.26 -1.20 -1.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.60 0.60 -
NAPS 0.4275 0.4224 0.4678 0.4584 0.4497 0.4369 0.4356 -1.31%
Adjusted Per Share Value based on latest NOSH - 162,709
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 CAGR
RPS 2.36 17.37 14.86 12.08 6.27 4.79 4.33 -34.79%
EPS 0.20 -0.47 1.26 0.90 0.49 -0.46 -0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.23 0.23 -
NAPS 0.1653 0.1634 0.1809 0.1773 0.1739 0.169 0.1685 -1.34%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 31/03/17 -
Price 0.35 0.25 0.34 0.37 0.30 0.365 0.31 -
P/RPS 5.75 0.56 0.88 1.18 1.85 2.95 2.77 67.30%
P/EPS 68.86 -20.43 10.47 15.98 23.83 -30.53 -23.40 -
EY 1.45 -4.89 9.55 6.26 4.20 -3.28 -4.27 -
DY 0.00 0.00 0.00 0.00 0.00 1.64 1.94 -
P/NAPS 0.82 0.59 0.73 0.81 0.67 0.84 0.71 10.68%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 CAGR
Date 25/10/18 25/07/18 30/04/18 23/01/18 19/10/17 20/07/17 23/05/17 -
Price 0.29 0.385 0.30 0.40 0.295 0.32 0.36 -
P/RPS 4.76 0.86 0.78 1.28 1.82 2.58 3.22 31.70%
P/EPS 57.06 -31.46 9.24 17.28 23.44 -26.77 -27.17 -
EY 1.75 -3.18 10.83 5.79 4.27 -3.74 -3.68 -
DY 0.00 0.00 0.00 0.00 0.00 1.88 1.67 -
P/NAPS 0.68 0.91 0.64 0.87 0.66 0.73 0.83 -13.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment