[ECOHLDS] YoY Quarter Result on 30-Nov-2017 [#2]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
23-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
30-Nov-2017 [#2]
Profit Trend
QoQ- -16.06%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Quarter Result
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/06/14 30/06/13 CAGR
Revenue 57,950 39,262 14,029 24,451 0 24,154 18,249 16.83%
PBT 2,185 2,464 1,897 1,902 0 3,489 4,252 -8.57%
Tax -521 -417 1 -183 0 -386 0 -
NP 1,664 2,047 1,898 1,719 0 3,103 4,252 -11.87%
-
NP to SH 1,597 1,810 1,690 1,719 0 3,103 4,252 -12.35%
-
Tax Rate 23.84% 16.92% -0.05% 9.62% - 11.06% 0.00% -
Total Cost 56,286 37,215 12,131 22,732 0 21,051 13,997 20.61%
-
Net Worth 120,204 110,907 71,152 74,586 0 65,441 58,005 10.31%
Dividend
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/06/14 30/06/13 CAGR
Net Worth 120,204 110,907 71,152 74,586 0 65,441 58,005 10.31%
NOSH 344,919 313,563 162,709 162,709 162,709 162,709 162,709 10.64%
Ratio Analysis
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/06/14 30/06/13 CAGR
NP Margin 2.87% 5.21% 13.53% 7.03% 0.00% 12.85% 23.30% -
ROE 1.33% 1.63% 2.38% 2.30% 0.00% 4.74% 7.33% -
Per Share
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/06/14 30/06/13 CAGR
RPS 16.80 12.52 8.62 15.03 0.00 14.84 11.22 5.58%
EPS 0.46 0.58 1.04 1.06 0.00 1.91 2.61 -20.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3485 0.3537 0.4373 0.4584 0.00 0.4022 0.3565 -0.30%
Adjusted Per Share Value based on latest NOSH - 162,709
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/06/14 30/06/13 CAGR
RPS 13.77 9.33 3.33 5.81 0.00 5.74 4.34 16.82%
EPS 0.38 0.43 0.40 0.41 0.00 0.74 1.01 -12.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2857 0.2636 0.1691 0.1773 0.00 0.1555 0.1379 10.30%
Price Multiplier on Financial Quarter End Date
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/06/14 30/06/13 CAGR
Date 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 30/06/14 28/06/13 -
Price 0.18 0.185 0.24 0.37 0.225 0.75 0.385 -
P/RPS 1.07 1.48 2.78 2.46 0.00 5.05 3.43 -14.52%
P/EPS 38.88 32.05 23.11 35.02 0.00 39.33 14.73 13.96%
EY 2.57 3.12 4.33 2.86 0.00 2.54 6.79 -12.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.55 0.81 0.00 1.86 1.08 -9.37%
Price Multiplier on Announcement Date
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/06/14 30/06/13 CAGR
Date 29/01/21 21/01/20 24/01/19 23/01/18 - 21/08/14 19/08/13 -
Price 0.20 0.19 0.26 0.40 0.00 0.73 0.43 -
P/RPS 1.19 1.52 3.02 2.66 0.00 4.92 3.83 -14.56%
P/EPS 43.20 32.92 25.03 37.86 0.00 38.28 16.45 13.88%
EY 2.32 3.04 3.99 2.64 0.00 2.61 6.08 -12.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.54 0.59 0.87 0.00 1.82 1.21 -9.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment