[EFUTURE] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[EFUTURE] ECOFUTURE BHD.
Announcement Date
22-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 94.1%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EFUTURE's Result
EFUTURE's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 64,939 36,762 35,915 32,012 0 -
PBT -3,481 -2,506 106 815 0 -
Tax -1 -131 -58 -190 0 -
NP -3,482 -2,637 48 625 0 -
-
NP to SH -3,482 -2,637 48 625 0 -
-
Tax Rate - - 54.72% 23.31% - -
Total Cost 68,421 39,399 35,867 31,387 0 -
-
Net Worth 20,996 24,449 24,047 23,055 0 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 20,996 24,449 24,047 23,055 0 -
NOSH 174,974 174,635 160,000 173,611 0 -
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -5.36% -7.17% 0.13% 1.95% 0.00% -
ROE -16.58% -10.79% 0.20% 2.71% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 37.11 21.05 22.45 18.44 0.00 -
EPS -1.99 -1.51 0.03 0.36 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.14 0.1503 0.1328 0.00 -
Adjusted Per Share Value based on latest NOSH - 178,235
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 26.33 14.90 14.56 12.98 0.00 -
EPS -1.41 -1.07 0.02 0.25 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0851 0.0991 0.0975 0.0935 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 0.07 0.16 0.15 0.17 0.00 -
P/RPS 0.19 0.76 0.67 0.92 0.00 -
P/EPS -3.52 -10.60 500.00 47.22 0.00 -
EY -28.43 -9.44 0.20 2.12 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 1.14 1.00 1.28 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 27/08/08 27/08/07 30/08/06 22/08/05 - -
Price 0.06 0.14 0.18 0.16 0.00 -
P/RPS 0.16 0.67 0.80 0.87 0.00 -
P/EPS -3.02 -9.27 600.00 44.44 0.00 -
EY -33.17 -10.79 0.17 2.25 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.00 1.20 1.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment