[ASDION] YoY Cumulative Quarter Result on 31-Dec-2021 [#1]

Stock
[ASDION] ASDION BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Dec-2021 [#1]
Profit Trend
QoQ- 79.17%
YoY- 19.77%
Quarter Report
Latest QR
Upcoming QR
ASDION's Result
ASDION's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Revenue 3,652 3,427 1,057 969 929 10,564 1,425 14.37%
PBT 82 -777 -276 -358 -798 -1,244 -446 -
Tax 0 0 0 0 0 -51 -106 -
NP 82 -777 -276 -358 -798 -1,295 -552 -
-
NP to SH 189 -777 -276 -344 -761 -1,661 -499 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 3,570 4,204 1,333 1,327 1,727 11,859 1,977 8.80%
-
Net Worth 3,717,813 28,895 15,096 3,619 8,121 8,138 11,347 128.59%
Dividend
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Net Worth 3,717,813 28,895 15,096 3,619 8,121 8,138 11,347 128.59%
NOSH 510,688 447,297 225,325 127,896 127,896 116,269 116,269 23.52%
Ratio Analysis
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
NP Margin 2.25% -22.67% -26.11% -36.95% -85.90% -12.26% -38.74% -
ROE 0.01% -2.69% -1.83% -9.50% -9.37% -20.41% -4.40% -
Per Share
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
RPS 0.72 0.77 0.47 0.76 0.73 9.09 1.23 -7.35%
EPS 0.04 -0.17 0.12 -0.27 -0.59 -1.43 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.28 0.0646 0.067 0.0283 0.0635 0.07 0.0976 85.06%
Adjusted Per Share Value based on latest NOSH - 225,325
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
RPS 1.43 1.34 0.41 0.38 0.36 4.13 0.56 14.31%
EPS 0.07 -0.30 -0.11 -0.13 -0.30 -0.65 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 14.5275 0.1129 0.059 0.0141 0.0317 0.0318 0.0443 128.62%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Date 28/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 -
Price 0.06 0.03 0.105 0.205 0.115 0.185 0.26 -
P/RPS 8.39 3.92 22.38 27.06 15.83 2.04 21.21 -12.39%
P/EPS 162.12 -17.27 -85.72 -76.22 -19.33 -12.95 -60.58 -
EY 0.62 -5.79 -1.17 -1.31 -5.17 -7.72 -1.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.46 1.57 7.24 1.81 2.64 2.66 -54.93%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Date 30/08/24 25/08/23 28/02/22 26/02/21 28/02/20 19/03/19 29/08/17 -
Price 0.035 0.025 0.085 0.495 0.09 0.285 0.155 -
P/RPS 4.89 3.26 18.12 65.33 12.39 3.14 12.65 -12.68%
P/EPS 94.57 -14.39 -69.39 -184.04 -15.13 -19.95 -36.12 -
EY 1.06 -6.95 -1.44 -0.54 -6.61 -5.01 -2.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.39 1.27 17.49 1.42 4.07 1.59 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment