[VINVEST] YoY Cumulative Quarter Result on 31-Dec-2006 [#2]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- 119.68%
YoY- 28.05%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Cumulative Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 10,094 17,406 53,089 12,818 7,807 8,680 0 -
PBT -1,637 2,485 6,067 3,616 2,824 2,851 0 -
Tax -6 0 0 0 0 0 0 -
NP -1,643 2,485 6,067 3,616 2,824 2,851 0 -
-
NP to SH -1,643 2,485 6,067 3,616 2,824 2,851 0 -
-
Tax Rate - 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 11,737 14,921 47,022 9,202 4,983 5,829 0 -
-
Net Worth 120,267 139,451 90,564 27,798 15,733 5,895 0 -
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 120,267 139,451 90,564 27,798 15,733 5,895 0 -
NOSH 410,749 466,393 338,938 69,272 63,035 4,500 0 -
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin -16.28% 14.28% 11.43% 28.21% 36.17% 32.85% 0.00% -
ROE -1.37% 1.78% 6.70% 13.01% 17.95% 48.36% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 2.46 3.73 15.66 18.50 12.39 192.87 0.00 -
EPS -0.40 0.61 1.79 5.22 4.48 63.35 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2928 0.299 0.2672 0.4013 0.2496 1.31 0.00 -
Adjusted Per Share Value based on latest NOSH - 69,401
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 1.04 1.80 5.48 1.32 0.81 0.90 0.00 -
EPS -0.17 0.26 0.63 0.37 0.29 0.29 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1241 0.1439 0.0935 0.0287 0.0162 0.0061 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 - - -
Price 0.54 0.54 1.02 1.79 0.70 0.00 0.00 -
P/RPS 21.97 14.47 6.51 9.67 5.65 0.00 0.00 -
P/EPS -135.00 101.35 56.98 34.29 15.62 0.00 0.00 -
EY -0.74 0.99 1.75 2.92 6.40 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.81 3.82 4.46 2.80 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/10 27/02/09 28/02/08 28/02/07 28/02/06 16/02/05 - -
Price 0.56 0.52 1.02 1.62 1.36 1.63 0.00 -
P/RPS 22.79 13.93 6.51 8.75 10.98 0.85 0.00 -
P/EPS -140.00 97.60 56.98 31.03 30.36 2.57 0.00 -
EY -0.71 1.02 1.75 3.22 3.29 38.87 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.74 3.82 4.04 5.45 1.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment