[VINVEST] QoQ Quarter Result on 31-Dec-2006 [#2]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- 19.74%
YoY- 22.88%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 27,259 28,198 16,824 5,991 6,827 4,905 5,586 187.42%
PBT 2,171 2,920 3,697 1,971 1,646 1,600 2,774 -15.06%
Tax 0 0 0 0 0 0 0 -
NP 2,171 2,920 3,697 1,971 1,646 1,600 2,774 -15.06%
-
NP to SH 2,171 2,920 3,697 1,971 1,646 1,600 2,774 -15.06%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 25,088 25,278 13,127 4,020 5,181 3,305 2,812 329.59%
-
Net Worth 51,657 22,865 31,572 27,850 16,352 20,112 18,516 98.05%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 51,657 22,865 31,572 27,850 16,352 20,112 18,516 98.05%
NOSH 212,843 98,348 173,568 69,401 63,065 63,047 63,045 124.88%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 7.96% 10.36% 21.97% 32.90% 24.11% 32.62% 49.66% -
ROE 4.20% 12.77% 11.71% 7.08% 10.07% 7.96% 14.98% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 12.81 28.67 9.69 8.63 10.83 7.78 8.86 27.83%
EPS 1.02 1.66 2.13 2.84 2.61 2.54 4.40 -62.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2427 0.2325 0.1819 0.4013 0.2593 0.319 0.2937 -11.93%
Adjusted Per Share Value based on latest NOSH - 69,401
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 2.81 2.91 1.74 0.62 0.70 0.51 0.58 186.04%
EPS 0.22 0.30 0.38 0.20 0.17 0.17 0.29 -16.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0533 0.0236 0.0326 0.0287 0.0169 0.0208 0.0191 98.08%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.52 1.60 1.60 1.79 1.10 1.59 1.92 -
P/RPS 11.87 5.58 16.51 20.74 10.16 20.44 21.67 -33.02%
P/EPS 149.02 53.89 75.12 63.03 42.15 62.65 43.64 126.59%
EY 0.67 1.86 1.33 1.59 2.37 1.60 2.29 -55.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.26 6.88 8.80 4.46 4.24 4.98 6.54 -2.87%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 27/11/07 17/08/07 28/05/07 28/02/07 28/11/06 22/08/06 22/05/06 -
Price 1.10 1.36 1.52 1.62 1.50 1.16 1.29 -
P/RPS 8.59 4.74 15.68 18.77 13.86 14.91 14.56 -29.63%
P/EPS 107.84 45.81 71.36 57.04 57.47 45.71 29.32 138.08%
EY 0.93 2.18 1.40 1.75 1.74 2.19 3.41 -57.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.53 5.85 8.36 4.04 5.78 3.64 4.39 2.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment