[MQTECH] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -1131.11%
YoY- 1.56%
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 6,943 5,453 9,652 12,732 14,634 7,717 9,138 -3.98%
PBT 168 -720 -7,481 -1,290 -1,445 -1,775 -900 -
Tax 0 0 0 0 0 0 0 -
NP 168 -720 -7,481 -1,290 -1,445 -1,775 -900 -
-
NP to SH 168 -720 -7,481 -1,392 -1,414 -1,999 -541 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 6,775 6,173 17,133 14,022 16,079 9,492 10,038 -5.65%
-
Net Worth 44,681 36,526 44,959 44,794 37,328 25,108 15,457 17.01%
Dividend
31/03/22 31/03/21 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 44,681 36,526 44,959 44,794 37,328 25,108 15,457 17.01%
NOSH 893,637 730,529 642,283 497,718 414,765 278,980 154,571 29.65%
Ratio Analysis
31/03/22 31/03/21 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 2.42% -13.20% -77.51% -10.13% -9.87% -23.00% -9.85% -
ROE 0.38% -1.97% -16.64% -3.11% -3.79% -7.96% -3.50% -
Per Share
31/03/22 31/03/21 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 0.78 0.75 1.50 2.56 3.53 2.77 5.91 -25.89%
EPS 0.02 -0.10 -1.19 -0.28 -0.35 -0.64 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.07 0.09 0.09 0.09 0.10 -9.75%
Adjusted Per Share Value based on latest NOSH - 497,718
31/03/22 31/03/21 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 3.52 2.77 4.90 6.46 7.43 3.92 4.64 -4.00%
EPS 0.09 -0.37 -3.80 -0.71 -0.72 -1.01 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2267 0.1854 0.2282 0.2273 0.1894 0.1274 0.0784 17.01%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 31/03/22 31/03/21 31/12/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.05 0.09 0.025 0.06 0.05 0.055 0.10 -
P/RPS 6.44 12.06 1.66 2.35 1.42 1.99 1.69 21.89%
P/EPS 265.96 -91.32 -2.15 -21.45 -14.67 -7.68 -28.57 -
EY 0.38 -1.10 -46.59 -4.66 -6.82 -13.03 -3.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.80 0.36 0.67 0.56 0.61 1.00 0.00%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 17/05/22 16/06/21 28/02/20 24/08/18 30/08/17 24/08/16 20/08/15 -
Price 0.045 0.065 0.015 0.05 0.05 0.055 0.085 -
P/RPS 5.79 8.71 1.00 1.95 1.42 1.99 1.44 22.87%
P/EPS 239.37 -65.95 -1.29 -17.88 -14.67 -7.68 -24.29 -
EY 0.42 -1.52 -77.65 -5.59 -6.82 -13.03 -4.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.30 0.21 0.56 0.56 0.61 0.85 0.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment