[MQTECH] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -615.56%
YoY- 1.56%
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 14,412 24,647 26,256 25,464 26,640 25,932 28,550 -36.62%
PBT -2,856 -5,355 -2,777 -2,580 632 -3,123 -3,613 -14.51%
Tax 8 0 0 0 0 35 0 -
NP -2,848 -5,355 -2,777 -2,580 632 -3,088 -3,613 -14.67%
-
NP to SH -2,488 -5,251 -2,577 -2,784 540 -3,249 -3,450 -19.59%
-
Tax Rate - - - - 0.00% - - -
Total Cost 17,260 30,002 29,033 28,044 26,008 29,020 32,163 -33.98%
-
Net Worth 47,817 39,817 44,794 44,794 41,476 41,476 41,476 9.95%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 47,817 39,817 44,794 44,794 41,476 41,476 41,476 9.95%
NOSH 597,718 497,718 497,718 497,718 414,765 414,765 414,765 27.61%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -19.76% -21.73% -10.58% -10.13% 2.37% -11.91% -12.66% -
ROE -5.20% -13.19% -5.75% -6.22% 1.30% -7.83% -8.32% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 2.41 4.95 5.28 5.12 6.42 6.25 6.88 -50.33%
EPS -0.52 -1.08 -0.60 -0.56 0.16 -0.74 -0.87 -29.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.09 0.09 0.10 0.10 0.10 -13.83%
Adjusted Per Share Value based on latest NOSH - 497,718
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.15 1.97 2.10 2.04 2.13 2.07 2.28 -36.66%
EPS -0.20 -0.42 -0.21 -0.22 0.04 -0.26 -0.28 -20.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0382 0.0318 0.0358 0.0358 0.0332 0.0332 0.0332 9.81%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.025 0.03 0.045 0.06 0.05 0.06 0.06 -
P/RPS 1.04 0.61 0.85 1.17 0.78 0.96 0.87 12.64%
P/EPS -6.01 -2.84 -8.69 -10.73 38.40 -7.66 -7.21 -11.43%
EY -16.65 -35.17 -11.51 -9.32 2.60 -13.06 -13.87 12.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.38 0.50 0.67 0.50 0.60 0.60 -35.63%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 28/02/19 22/11/18 24/08/18 30/05/18 28/02/18 30/11/17 -
Price 0.03 0.03 0.04 0.05 0.055 0.055 0.06 -
P/RPS 1.24 0.61 0.76 0.98 0.86 0.88 0.87 26.67%
P/EPS -7.21 -2.84 -7.72 -8.94 42.24 -7.02 -7.21 0.00%
EY -13.87 -35.17 -12.95 -11.19 2.37 -14.24 -13.87 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.44 0.56 0.55 0.55 0.60 -26.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment