[REKATECH] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 98.81%
YoY- -10.72%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 6,122 3,563 4,344 4,662 4,599 5,609 4,507 4.81%
PBT -275 1,176 2,553 2,242 1,875 3,382 2,035 -
Tax -648 -540 -776 -568 0 -63 -100 33.26%
NP -923 636 1,777 1,674 1,875 3,319 1,935 -
-
NP to SH -923 636 1,777 1,674 1,875 3,319 1,935 -
-
Tax Rate - 45.92% 30.40% 25.33% 0.00% 1.86% 4.91% -
Total Cost 7,045 2,927 2,567 2,988 2,724 2,290 2,572 16.74%
-
Net Worth 75,146 63,648 57,190 48,903 37,815 8,811 4,719 53.01%
Dividend
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 75,146 63,648 57,190 48,903 37,815 8,811 4,719 53.01%
NOSH 250,489 219,477 204,252 188,089 157,563 58,743 235,975 0.92%
Ratio Analysis
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -15.08% 17.85% 40.91% 35.91% 40.77% 59.17% 42.93% -
ROE -1.23% 1.00% 3.11% 3.42% 4.96% 37.67% 41.00% -
Per Share
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 2.44 1.62 2.13 2.48 2.92 9.55 1.91 3.83%
EPS -0.37 0.31 0.87 0.89 1.19 5.65 0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.28 0.26 0.24 0.15 0.02 51.61%
Adjusted Per Share Value based on latest NOSH - 189,090
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 1.25 0.73 0.89 0.95 0.94 1.14 0.92 4.82%
EPS -0.19 0.13 0.36 0.34 0.38 0.68 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1534 0.1299 0.1167 0.0998 0.0772 0.018 0.0096 53.09%
Price Multiplier on Financial Quarter End Date
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 31/12/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.12 0.20 0.345 0.425 0.44 0.30 0.055 -
P/RPS 4.91 12.32 16.22 17.15 15.07 3.14 2.88 8.54%
P/EPS -32.57 69.02 39.66 47.75 36.97 5.31 6.71 -
EY -3.07 1.45 2.52 2.09 2.70 18.83 14.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.69 1.23 1.63 1.83 2.00 2.75 -25.64%
Price Multiplier on Announcement Date
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/02/20 28/08/18 30/08/17 26/08/16 10/08/15 25/08/14 28/08/13 -
Price 0.11 0.22 0.26 0.40 0.39 0.565 0.055 -
P/RPS 4.50 13.55 12.23 16.14 13.36 5.92 2.88 7.09%
P/EPS -29.85 75.92 29.89 44.94 32.77 10.00 6.71 -
EY -3.35 1.32 3.35 2.23 3.05 10.00 14.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.76 0.93 1.54 1.63 3.77 2.75 -26.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment