[MTOUCHE] YoY Cumulative Quarter Result on 30-Jun-2024 [#3]

Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
30-Jun-2024 [#3]
Profit Trend
QoQ- -152.78%
YoY- 54.12%
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 7,959 5,208 16,724 4,108 7,564 10,515 19,071 -13.03%
PBT -5,887 -12,751 -3,823 -11,892 -5,711 -25,720 -1,091 30.93%
Tax 0 0 3 0 -35 198 -152 -
NP -5,887 -12,751 -3,820 -11,892 -5,746 -25,522 -1,243 28.22%
-
NP to SH -5,824 -12,695 -3,652 -11,934 -5,680 -25,291 -651 41.95%
-
Tax Rate - - - - - - - -
Total Cost 13,846 17,959 20,544 16,000 13,310 36,037 20,314 -5.94%
-
Net Worth 73,488 131,964 153,464 168,384 67,944 60,366 88,388 -2.90%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 73,488 131,964 153,464 168,384 67,944 60,366 88,388 -2.90%
NOSH 926,719 926,719 926,719 926,719 508,564 508,564 508,563 10.06%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -73.97% -244.83% -22.84% -289.48% -75.97% -242.72% -6.52% -
ROE -7.93% -9.62% -2.38% -7.09% -8.36% -41.90% -0.74% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 0.86 0.56 1.80 0.44 1.49 2.07 3.75 -20.97%
EPS -0.63 -1.37 -0.39 -1.24 -1.12 -4.97 -0.20 20.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0793 0.1424 0.1656 0.1817 0.1336 0.1187 0.1738 -11.79%
Adjusted Per Share Value based on latest NOSH - 926,719
30/06/24 30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 0.86 0.56 1.81 0.44 0.82 1.14 2.06 -13.03%
EPS -0.63 -1.37 -0.39 -1.29 -0.61 -2.74 -0.07 42.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0795 0.1427 0.166 0.1821 0.0735 0.0653 0.0956 -2.90%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 31/03/20 29/03/19 30/03/18 -
Price 0.04 0.04 0.06 0.095 0.095 0.055 0.115 -
P/RPS 4.66 7.12 3.32 21.43 6.39 2.66 3.07 6.89%
P/EPS -6.36 -2.92 -15.23 -7.38 -8.51 -1.11 -89.84 -34.51%
EY -15.71 -34.25 -6.57 -13.56 -11.76 -90.42 -1.11 52.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.28 0.36 0.52 0.71 0.46 0.66 -4.34%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/08/24 30/08/23 30/08/22 30/08/21 24/06/20 29/05/19 30/05/18 -
Price 0.04 0.04 0.05 0.075 0.065 0.055 0.11 -
P/RPS 4.66 7.12 2.77 16.92 4.37 2.66 2.93 7.70%
P/EPS -6.36 -2.92 -12.69 -5.82 -5.82 -1.11 -85.93 -34.04%
EY -15.71 -34.25 -7.88 -17.17 -17.18 -90.42 -1.16 51.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.28 0.30 0.41 0.49 0.46 0.63 -3.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment