[MTOUCHE] QoQ TTM Result on 30-Jun-2024 [#3]

Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
30-Jun-2024 [#3]
Profit Trend
QoQ- 0.98%
YoY- -206.44%
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 15,181 18,446 18,332 18,439 15,695 10,176 10,900 24.63%
PBT -15,152 -57,191 -57,787 -62,739 -64,055 -19,711 -16,060 -3.79%
Tax 0 -2,251 -2,251 -2,251 -2,251 85 88 -
NP -15,152 -59,442 -60,038 -64,990 -66,306 -19,626 -15,972 -3.44%
-
NP to SH -15,071 -59,345 -59,933 -65,045 -66,216 -19,366 -15,587 -2.21%
-
Tax Rate - - - - - - - -
Total Cost 30,333 77,888 78,370 83,429 82,001 29,802 26,872 8.38%
-
Net Worth 69,999 73,488 76,825 78,400 78,029 131,964 137,895 -36.28%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 69,999 73,488 76,825 78,400 78,029 131,964 137,895 -36.28%
NOSH 924,700 926,719 926,719 926,719 926,719 926,719 926,719 -0.14%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -99.81% -322.25% -327.50% -352.46% -422.47% -192.87% -146.53% -
ROE -21.53% -80.75% -78.01% -82.97% -84.86% -14.68% -11.30% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.64 1.99 1.98 1.99 1.69 1.10 1.18 24.46%
EPS -1.63 -6.40 -6.47 -7.02 -7.15 -2.09 -1.68 -1.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0757 0.0793 0.0829 0.0846 0.0842 0.1424 0.1488 -36.19%
Adjusted Per Share Value based on latest NOSH - 926,719
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.64 1.99 1.98 1.99 1.70 1.10 1.18 24.46%
EPS -1.63 -6.42 -6.48 -7.03 -7.16 -2.09 -1.69 -2.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0757 0.0795 0.0831 0.0848 0.0844 0.1427 0.1491 -36.27%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.055 0.04 0.045 0.05 0.045 0.04 0.05 -
P/RPS 3.35 2.01 2.27 2.51 2.66 3.64 4.25 -14.63%
P/EPS -3.37 -0.62 -0.70 -0.71 -0.63 -1.91 -2.97 8.76%
EY -29.63 -160.09 -143.72 -140.38 -158.78 -52.24 -33.64 -8.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.50 0.54 0.59 0.53 0.28 0.34 66.19%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 30/08/24 30/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.035 0.04 0.045 0.045 0.045 0.04 0.045 -
P/RPS 2.13 2.01 2.27 2.26 2.66 3.64 3.83 -32.30%
P/EPS -2.15 -0.62 -0.70 -0.64 -0.63 -1.91 -2.68 -13.62%
EY -46.57 -160.09 -143.72 -155.97 -158.78 -52.24 -37.38 15.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.50 0.54 0.53 0.53 0.28 0.30 32.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment