[MTOUCHE] YoY Cumulative Quarter Result on 30-Sep-2017 [#1]

Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -20.52%
YoY- -13.64%
View:
Show?
Cumulative Result
31/12/21 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 CAGR
Revenue 1,391 4,613 2,908 4,025 17,093 5,712 7,102 -18.95%
PBT -1,867 616 -1,806 502 828 -992 149 -
Tax 0 821 198 -145 0 -47 -87 -
NP -1,867 1,437 -1,608 357 828 -1,039 62 -
-
NP to SH -1,871 1,596 -1,300 709 821 -1,041 28 -
-
Tax Rate - -133.28% - 28.88% 0.00% - 58.39% -
Total Cost 3,258 3,176 4,516 3,668 16,265 6,751 7,040 -9.45%
-
Net Worth 156,986 75,216 86,761 20,975 11,499 10,843 25,200 26.58%
Dividend
31/12/21 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 CAGR
Net Worth 156,986 75,216 86,761 20,975 11,499 10,843 25,200 26.58%
NOSH 926,719 508,564 508,564 508,563 254,695 216,875 280,000 16.67%
Ratio Analysis
31/12/21 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 CAGR
NP Margin -134.22% 31.15% -55.30% 8.87% 4.84% -18.19% 0.87% -
ROE -1.19% 2.12% -1.50% 3.38% 7.14% -9.60% 0.11% -
Per Share
31/12/21 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 CAGR
RPS 0.15 0.91 0.57 1.75 7.43 2.63 2.54 -30.55%
EPS -0.20 0.31 -0.26 0.56 0.36 -0.48 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1694 0.1479 0.1706 0.0912 0.05 0.05 0.09 8.49%
Adjusted Per Share Value based on latest NOSH - 508,563
31/12/21 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 CAGR
RPS 0.15 0.50 0.31 0.44 1.85 0.62 0.77 -19.00%
EPS -0.20 0.17 -0.14 0.08 0.09 -0.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1698 0.0813 0.0938 0.0227 0.0124 0.0117 0.0273 26.56%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 CAGR
Date 31/12/21 30/09/19 28/09/18 29/09/17 30/09/16 31/03/15 31/03/14 -
Price 0.09 0.09 0.105 0.22 0.085 0.22 0.24 -
P/RPS 59.96 9.92 18.36 12.57 0.00 8.35 9.46 26.87%
P/EPS -44.58 28.68 -41.08 71.37 0.00 -45.83 2,400.00 -
EY -2.24 3.49 -2.43 1.40 0.00 -2.18 0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.61 0.62 2.41 0.00 4.40 2.67 -18.81%
Price Multiplier on Announcement Date
31/12/21 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 CAGR
Date 23/02/22 29/11/19 30/11/18 28/11/17 29/11/16 29/05/15 27/05/14 -
Price 0.08 0.08 0.09 0.135 0.075 0.17 0.22 -
P/RPS 53.30 8.82 15.74 7.71 0.00 6.45 8.67 26.37%
P/EPS -39.62 25.49 -35.21 43.79 0.00 -35.42 2,200.00 -
EY -2.52 3.92 -2.84 2.28 0.00 -2.82 0.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.54 0.53 1.48 0.00 3.40 2.44 -19.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment