[MTOUCHE] QoQ Quarter Result on 30-Sep-2017 [#1]

Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 122.26%
YoY- 146.18%
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 3,606 11,390 3,656 4,025 5,947 6,379 6,934 -35.40%
PBT 2,567 1,338 -2,932 502 1,295 715 -452 -
Tax -674 0 -7 -145 -1,016 -759 0 -
NP 1,893 1,338 -2,939 357 279 -44 -452 -
-
NP to SH 2,028 1,473 -2,833 709 319 146 -495 -
-
Tax Rate 26.26% 0.00% - 28.88% 78.46% 106.15% - -
Total Cost 1,713 10,052 6,595 3,668 5,668 6,423 7,386 -62.35%
-
Net Worth 88,032 88,388 58,655 20,975 11,484 10,187 8,620 372.71%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 88,032 88,388 58,655 20,975 11,484 10,187 8,620 372.71%
NOSH 508,563 508,563 508,563 508,563 127,600 127,348 254,695 58.76%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 52.50% 11.75% -80.39% 8.87% 4.69% -0.69% -6.52% -
ROE 2.30% 1.67% -4.83% 3.38% 2.78% 1.43% -5.74% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.71 2.24 1.07 1.75 4.66 5.01 3.22 -63.60%
EPS 0.40 0.29 -0.83 0.56 0.25 0.11 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1731 0.1738 0.1711 0.0912 0.09 0.08 0.04 166.27%
Adjusted Per Share Value based on latest NOSH - 508,563
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.39 1.23 0.40 0.44 0.64 0.69 0.75 -35.41%
EPS 0.22 0.16 -0.31 0.08 0.03 0.02 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0952 0.0956 0.0634 0.0227 0.0124 0.011 0.0093 373.46%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.10 0.115 0.155 0.22 0.34 0.205 0.075 -
P/RPS 14.10 5.13 14.53 12.57 7.30 4.09 2.33 233.17%
P/EPS 25.08 39.70 -18.76 71.37 136.00 178.81 -32.65 -
EY 3.99 2.52 -5.33 1.40 0.74 0.56 -3.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.66 0.91 2.41 3.78 2.56 1.88 -54.44%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 30/05/18 27/02/18 28/11/17 28/08/17 29/05/17 27/02/17 -
Price 0.105 0.11 0.165 0.135 0.20 0.33 0.085 -
P/RPS 14.81 4.91 15.47 7.71 4.29 6.59 2.64 216.71%
P/EPS 26.33 37.98 -19.97 43.79 80.00 287.84 -37.01 -
EY 3.80 2.63 -5.01 2.28 1.25 0.35 -2.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.63 0.96 1.48 2.22 4.13 2.13 -56.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment