[MTOUCHE] QoQ TTM Result on 30-Sep-2017 [#1]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 163.18%
YoY- -43.08%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 22,677 25,018 20,007 23,285 23,828 22,848 24,027 -3.79%
PBT 1,475 203 -420 2,060 1,909 815 376 149.35%
Tax -826 -1,168 -1,927 -1,920 -1,775 -759 0 -
NP 649 -965 -2,347 140 134 56 376 44.03%
-
NP to SH 1,377 -332 -1,659 679 258 115 326 161.99%
-
Tax Rate 56.00% 575.37% - 93.20% 92.98% 93.13% 0.00% -
Total Cost 22,028 25,983 22,354 23,145 23,694 22,792 23,651 -4.64%
-
Net Worth 88,032 88,388 58,655 20,975 11,484 10,187 8,620 372.71%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 88,032 88,388 58,655 20,975 11,484 10,187 8,620 372.71%
NOSH 508,563 508,563 508,563 508,563 127,600 127,348 254,695 58.76%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 2.86% -3.86% -11.73% 0.60% 0.56% 0.25% 1.56% -
ROE 1.56% -0.38% -2.83% 3.24% 2.25% 1.13% 3.78% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 4.46 4.92 5.84 10.12 18.67 17.94 11.15 -45.80%
EPS 0.27 -0.07 -0.48 0.30 0.20 0.09 0.15 48.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1731 0.1738 0.1711 0.0912 0.09 0.08 0.04 166.27%
Adjusted Per Share Value based on latest NOSH - 508,563
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 2.45 2.70 2.16 2.51 2.57 2.47 2.59 -3.64%
EPS 0.15 -0.04 -0.18 0.07 0.03 0.01 0.04 141.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.095 0.0954 0.0633 0.0226 0.0124 0.011 0.0093 372.79%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.10 0.115 0.155 0.22 0.34 0.205 0.075 -
P/RPS 2.24 2.34 2.66 2.17 1.82 1.14 0.67 124.08%
P/EPS 36.93 -176.16 -32.03 74.52 168.16 227.01 49.58 -17.87%
EY 2.71 -0.57 -3.12 1.34 0.59 0.44 2.02 21.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.66 0.91 2.41 3.78 2.56 1.88 -54.44%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 30/05/18 27/02/18 28/11/17 28/08/17 29/05/17 27/02/17 -
Price 0.105 0.11 0.165 0.135 0.20 0.33 0.085 -
P/RPS 2.35 2.24 2.83 1.33 1.07 1.84 0.76 112.68%
P/EPS 38.78 -168.50 -34.10 45.73 98.91 365.43 56.19 -21.95%
EY 2.58 -0.59 -2.93 2.19 1.01 0.27 1.78 28.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.63 0.96 1.48 2.22 4.13 2.13 -56.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment