[ZENTECH] YoY Cumulative Quarter Result on 31-Jan-2016 [#2]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
31-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jan-2016 [#2]
Profit Trend
QoQ- -2256.48%
YoY- -4334.55%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
Cumulative Result
31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Revenue 5,276 3,441 2,148 1,210 2,414 638 1,080 27.64%
PBT -6,186 2,063 -655 -2,329 55 -1,967 -919 34.09%
Tax 0 0 0 0 0 0 0 -
NP -6,186 2,063 -655 -2,329 55 -1,967 -919 34.09%
-
NP to SH -5,675 430 -449 -2,329 55 -1,967 -919 32.33%
-
Tax Rate - 0.00% - - 0.00% - - -
Total Cost 11,462 1,378 2,803 3,539 2,359 2,605 1,999 30.83%
-
Net Worth 19,061 3,904 6,375 33,063 7,686 7,156 6,521 17.94%
Dividend
31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Net Worth 19,061 3,904 6,375 33,063 7,686 7,156 6,521 17.94%
NOSH 271,140 253,654 253,154 415,892 137,500 139,503 125,890 12.53%
Ratio Analysis
31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
NP Margin -117.25% 59.95% -30.49% -192.48% 2.28% -308.31% -85.09% -
ROE -29.77% 11.01% -7.04% -7.04% 0.72% -27.49% -14.09% -
Per Share
31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 1.95 9.08 4.88 0.29 1.76 0.46 0.86 13.42%
EPS -2.09 1.80 -2.71 -0.56 0.04 -1.41 -0.73 17.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0703 0.103 0.1448 0.0795 0.0559 0.0513 0.0518 4.81%
Adjusted Per Share Value based on latest NOSH - 420,344
31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 0.17 0.11 0.07 0.04 0.08 0.02 0.03 30.59%
EPS -0.18 0.01 -0.01 -0.07 0.00 -0.06 -0.03 31.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0061 0.0012 0.002 0.0105 0.0025 0.0023 0.0021 17.83%
Price Multiplier on Financial Quarter End Date
31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 31/07/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 -
Price 0.055 0.10 0.08 0.06 0.165 0.195 0.145 -
P/RPS 2.83 1.10 1.64 20.62 9.40 42.64 16.90 -24.04%
P/EPS -2.63 8.81 -7.84 -10.71 412.50 -13.83 -19.86 -26.73%
EY -38.05 11.34 -12.75 -9.33 0.24 -7.23 -5.03 36.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.97 0.55 0.75 2.95 3.80 2.80 -17.85%
Price Multiplier on Announcement Date
31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 01/10/19 29/03/18 04/04/17 31/03/16 30/03/15 31/03/14 26/03/13 -
Price 0.055 0.07 0.09 0.05 0.17 0.195 0.15 -
P/RPS 2.83 0.77 1.84 17.19 9.68 42.64 17.48 -24.43%
P/EPS -2.63 6.17 -8.83 -8.93 425.00 -13.83 -20.55 -27.11%
EY -38.05 16.21 -11.33 -11.20 0.24 -7.23 -4.87 37.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.68 0.62 0.63 3.04 3.80 2.90 -18.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment