[ZENTECH] QoQ Quarter Result on 31-Jan-2016 [#2]

Announcement Date
31-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jan-2016 [#2]
Profit Trend
QoQ- -2357.41%
YoY- -432.61%
Quarter Report
View:
Show?
Quarter Result
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Revenue 103 2,528 0 24 1,186 2,153 663 -70.93%
PBT -2,688 500 -2,909 -2,438 108 649 -745 134.32%
Tax 0 0 -7 0 0 -3 0 -
NP -2,688 500 -2,916 -2,438 108 646 -745 134.32%
-
NP to SH -2,330 500 -2,916 -2,438 108 646 -745 113.12%
-
Tax Rate - 0.00% - - 0.00% 0.46% - -
Total Cost 2,791 2,028 2,916 2,462 1,078 1,507 1,408 57.47%
-
Net Worth 34,043 30,708 30,201 33,417 7,546 7,751 6,967 186.57%
Dividend
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Net Worth 34,043 30,708 30,201 33,417 7,546 7,751 6,967 186.57%
NOSH 231,634 416,666 416,571 420,344 135,000 140,434 137,962 41.04%
Ratio Analysis
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
NP Margin -2,609.71% 19.78% 0.00% -10,158.33% 9.11% 30.00% -112.37% -
ROE -6.84% 1.63% -9.66% -7.30% 1.43% 8.33% -10.69% -
Per Share
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 0.02 0.61 0.00 0.01 0.88 1.53 0.48 -87.86%
EPS -0.06 0.12 -0.70 -0.58 0.08 0.46 -0.54 -76.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0743 0.0737 0.0725 0.0795 0.0559 0.0552 0.0505 29.20%
Adjusted Per Share Value based on latest NOSH - 420,344
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 0.00 0.08 0.00 0.00 0.04 0.07 0.02 -
EPS -0.07 0.02 -0.09 -0.08 0.00 0.02 -0.02 129.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0109 0.0099 0.0097 0.0107 0.0024 0.0025 0.0022 189.22%
Price Multiplier on Financial Quarter End Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 -
Price 0.08 0.055 0.045 0.06 0.135 0.165 0.165 -
P/RPS 355.88 9.07 0.00 1,050.86 15.37 10.76 34.33 372.07%
P/EPS -15.73 45.83 -6.43 -10.34 168.75 35.87 -30.56 -35.64%
EY -6.36 2.18 -15.56 -9.67 0.59 2.79 -3.27 55.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.75 0.62 0.75 2.42 2.99 3.27 -52.05%
Price Multiplier on Announcement Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 28/03/17 28/09/16 28/06/16 31/03/16 29/12/15 30/09/15 08/07/15 -
Price 0.085 0.095 0.045 0.05 0.065 0.15 0.13 -
P/RPS 378.12 15.66 0.00 875.72 7.40 9.78 27.05 475.66%
P/EPS -16.72 79.17 -6.43 -8.62 81.25 32.61 -24.07 -21.47%
EY -5.98 1.26 -15.56 -11.60 1.23 3.07 -4.15 27.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.29 0.62 0.63 1.16 2.72 2.57 -41.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment