[TMCLIFE] YoY Cumulative Quarter Result on 28-Feb-2017 [#2]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
28-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
28-Feb-2017 [#2]
Profit Trend
QoQ- 102.37%
YoY- 35.84%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Cumulative Result
31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 30/11/13 30/11/12 CAGR
Revenue 99,621 0 81,439 71,711 62,718 41,027 33,919 14.24%
PBT 17,600 0 14,727 12,378 9,737 2,197 975 42.99%
Tax -4,415 0 -3,638 -3,395 -3,124 -164 18 -
NP 13,185 0 11,089 8,983 6,613 2,033 993 37.66%
-
NP to SH 13,185 0 11,089 8,983 6,613 2,033 7,324 7.53%
-
Tax Rate 25.09% - 24.70% 27.43% 32.08% 7.46% -1.85% -
Total Cost 86,436 0 70,350 62,728 56,105 38,994 32,926 12.67%
-
Net Worth 783,847 0 729,162 691,000 0 130,111 126,004 25.34%
Dividend
31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 30/11/13 30/11/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 30/11/13 30/11/12 CAGR
Net Worth 783,847 0 729,162 691,000 0 130,111 126,004 25.34%
NOSH 1,741,882 1,738,981 1,736,450 1,727,500 1,558,524 813,200 787,526 10.30%
Ratio Analysis
31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 30/11/13 30/11/12 CAGR
NP Margin 13.24% 0.00% 13.62% 12.53% 10.54% 4.96% 2.93% -
ROE 1.68% 0.00% 1.52% 1.30% 0.00% 1.56% 5.81% -
Per Share
31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 30/11/13 30/11/12 CAGR
RPS 5.72 0.00 4.69 4.15 4.02 5.05 4.31 3.56%
EPS 0.76 0.00 0.64 0.52 0.45 0.25 0.93 -2.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.00 0.42 0.40 0.00 0.16 0.16 13.63%
Adjusted Per Share Value based on latest NOSH - 1,747,692
31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 30/11/13 30/11/12 CAGR
RPS 5.72 0.00 4.68 4.12 3.60 2.36 1.95 14.22%
EPS 0.76 0.00 0.64 0.52 0.38 0.12 0.42 7.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.00 0.4186 0.3967 0.00 0.0747 0.0723 25.35%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 30/11/13 30/11/12 CAGR
Date 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 29/11/13 30/11/12 -
Price 0.66 0.63 0.795 0.95 0.66 0.38 0.31 -
P/RPS 11.54 0.00 16.95 22.89 16.40 7.53 7.20 6.00%
P/EPS 87.19 0.00 124.47 182.69 155.55 152.00 33.33 12.62%
EY 1.15 0.00 0.80 0.55 0.64 0.66 3.00 -11.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.00 1.89 2.38 0.00 2.38 1.94 -3.37%
Price Multiplier on Announcement Date
31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 30/11/13 30/11/12 CAGR
Date 04/02/21 - 30/04/18 28/04/17 21/04/16 20/01/14 21/01/13 -
Price 0.72 0.00 0.75 0.91 0.785 0.375 0.40 -
P/RPS 12.59 0.00 15.99 21.92 19.51 7.43 9.29 3.82%
P/EPS 95.12 0.00 117.42 175.00 185.01 150.00 43.01 10.30%
EY 1.05 0.00 0.85 0.57 0.54 0.67 2.33 -9.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 0.00 1.79 2.28 0.00 2.34 2.50 -5.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment