[TMCLIFE] QoQ Quarter Result on 28-Feb-2017 [#2]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
28-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
28-Feb-2017 [#2]
Profit Trend
QoQ- 2.37%
YoY- 38.75%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Quarter Result
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 41,728 39,307 40,694 35,509 36,202 33,805 34,910 12.61%
PBT 8,324 6,747 8,015 6,272 6,105 5,421 6,433 18.72%
Tax -1,995 4,349 -2,060 -1,728 -1,666 449 -1,045 53.83%
NP 6,329 11,096 5,955 4,544 4,439 5,870 5,388 11.31%
-
NP to SH 6,329 11,096 5,955 4,544 4,439 5,870 5,388 11.31%
-
Tax Rate 23.97% -64.46% 25.70% 27.55% 27.29% -8.28% 16.24% -
Total Cost 35,399 28,211 34,739 30,965 31,763 27,935 29,522 12.85%
-
Net Worth 728,961 710,837 700,588 699,076 682,923 690,588 622,987 11.03%
Dividend
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div - 2,947 - - - 2,589 - -
Div Payout % - 26.56% - - - 44.12% - -
Equity
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 728,961 710,837 700,588 699,076 682,923 690,588 622,987 11.03%
NOSH 1,735,623 1,733,750 1,751,470 1,747,692 1,707,307 1,726,470 1,683,750 2.04%
Ratio Analysis
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin 15.17% 28.23% 14.63% 12.80% 12.26% 17.36% 15.43% -
ROE 0.87% 1.56% 0.85% 0.65% 0.65% 0.85% 0.86% -
Per Share
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 2.40 2.27 2.32 2.03 2.12 1.96 2.07 10.35%
EPS 0.36 0.64 0.34 0.26 0.26 0.34 0.32 8.16%
DPS 0.00 0.17 0.00 0.00 0.00 0.15 0.00 -
NAPS 0.42 0.41 0.40 0.40 0.40 0.40 0.37 8.80%
Adjusted Per Share Value based on latest NOSH - 1,747,692
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 2.40 2.26 2.34 2.04 2.08 1.94 2.00 12.91%
EPS 0.36 0.64 0.34 0.26 0.25 0.34 0.31 10.47%
DPS 0.00 0.17 0.00 0.00 0.00 0.15 0.00 -
NAPS 0.4185 0.4081 0.4022 0.4013 0.3921 0.3965 0.3577 11.02%
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 0.89 0.755 0.895 0.95 0.955 0.92 0.775 -
P/RPS 37.02 33.30 38.52 46.76 45.04 46.99 37.38 -0.64%
P/EPS 244.07 117.97 263.24 365.38 367.31 270.59 242.19 0.51%
EY 0.41 0.85 0.38 0.27 0.27 0.37 0.41 0.00%
DY 0.00 0.23 0.00 0.00 0.00 0.16 0.00 -
P/NAPS 2.12 1.84 2.24 2.38 2.39 2.30 2.09 0.95%
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 29/01/18 26/10/17 27/07/17 28/04/17 23/01/17 28/10/16 28/07/16 -
Price 0.84 0.825 0.795 0.91 0.94 0.95 0.875 -
P/RPS 34.94 36.39 34.22 44.79 44.33 48.52 42.20 -11.81%
P/EPS 230.36 128.91 233.82 350.00 361.54 279.41 273.44 -10.79%
EY 0.43 0.78 0.43 0.29 0.28 0.36 0.37 10.52%
DY 0.00 0.21 0.00 0.00 0.00 0.16 0.00 -
P/NAPS 2.00 2.01 1.99 2.28 2.35 2.38 2.36 -10.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment