[TMCLIFE] YoY Cumulative Quarter Result on 31-May-2020

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
28-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-May-2020
Profit Trend
QoQ--%
YoY- -51.58%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Cumulative Result
31/05/20 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
Revenue 138,301 47,164 92,324 143,454 0 133,260 48,273 21.07%
PBT 14,742 9,406 17,629 28,517 0 12,948 2,765 35.53%
Tax -4,267 -2,336 -4,353 -6,884 0 -131 270 -
NP 10,475 7,070 13,276 21,633 0 12,817 3,035 25.24%
-
NP to SH 10,475 7,070 13,276 21,633 0 12,817 3,035 25.24%
-
Tax Rate 28.94% 24.84% 24.69% 24.14% - 1.01% -9.76% -
Total Cost 127,826 40,094 79,048 121,821 0 120,443 45,238 20.77%
-
Net Worth 766,336 746,664 746,673 764,050 764,050 0 155,851 33.55%
Dividend
31/05/20 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
Div - - - - - 1,688 - -
Div Payout % - - - - - 13.17% - -
Equity
31/05/20 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
Net Worth 766,336 746,664 746,673 764,050 764,050 0 155,851 33.55%
NOSH 1,741,882 1,736,450 1,736,450 1,737,652 1,736,479 1,205,833 820,270 14.66%
Ratio Analysis
31/05/20 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
NP Margin 7.57% 14.99% 14.38% 15.08% 0.00% 9.62% 6.29% -
ROE 1.37% 0.95% 1.78% 2.83% 0.00% 0.00% 1.95% -
Per Share
31/05/20 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
RPS 7.94 2.72 5.32 8.26 0.00 11.05 5.89 5.57%
EPS 0.60 0.41 0.76 1.25 0.00 1.16 0.37 9.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.14 0.00 -
NAPS 0.44 0.43 0.43 0.44 0.44 0.00 0.19 16.48%
Adjusted Per Share Value based on latest NOSH - 1,741,882
31/05/20 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
RPS 7.94 2.71 5.30 8.24 0.00 7.65 2.77 21.08%
EPS 0.60 0.41 0.76 1.24 0.00 0.74 0.17 25.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.10 0.00 -
NAPS 0.4399 0.4287 0.4287 0.4386 0.4386 0.00 0.0895 33.54%
Price Multiplier on Financial Quarter End Date
31/05/20 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
Date 29/05/20 30/11/18 28/02/19 31/05/19 28/06/19 28/08/15 28/11/14 -
Price 0.52 0.75 0.725 0.735 0.725 0.52 0.475 -
P/RPS 6.55 27.61 13.64 8.90 0.00 4.71 8.07 -3.72%
P/EPS 86.46 184.20 94.83 59.00 0.00 48.92 128.38 -6.93%
EY 1.16 0.54 1.05 1.69 0.00 2.04 0.78 7.47%
DY 0.00 0.00 0.00 0.00 0.00 0.27 0.00 -
P/NAPS 1.18 1.74 1.69 1.67 1.65 0.00 2.50 -12.75%
Price Multiplier on Announcement Date
31/05/20 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
Date 28/07/20 24/01/19 23/04/19 26/07/19 - 21/10/15 22/01/15 -
Price 0.52 0.735 0.76 0.71 0.00 0.56 0.63 -
P/RPS 6.55 27.06 14.29 8.59 0.00 5.07 10.71 -8.54%
P/EPS 86.46 180.52 99.41 56.99 0.00 52.69 170.27 -11.58%
EY 1.16 0.55 1.01 1.75 0.00 1.90 0.59 13.06%
DY 0.00 0.00 0.00 0.00 0.00 0.25 0.00 -
P/NAPS 1.18 1.71 1.77 1.61 0.00 0.00 3.32 -17.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment