[TMCLIFE] YoY Cumulative Quarter Result on 30-Nov-2018

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
24-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
30-Nov-2018
Profit Trend
QoQ- -74.8%
YoY- 11.71%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Cumulative Result
31/05/20 29/02/20 30/11/19 30/11/18 30/06/19 31/08/15 30/11/14 CAGR
Revenue 138,301 103,428 52,534 47,164 0 133,260 48,273 21.07%
PBT 14,742 19,297 10,665 9,406 0 12,948 2,765 35.53%
Tax -4,267 -4,521 -2,712 -2,336 0 -131 270 -
NP 10,475 14,776 7,953 7,070 0 12,817 3,035 25.24%
-
NP to SH 10,475 14,776 7,953 7,070 0 12,817 3,035 25.24%
-
Tax Rate 28.94% 23.43% 25.43% 24.84% - 1.01% -9.76% -
Total Cost 127,826 88,652 44,581 40,094 0 120,443 45,238 20.77%
-
Net Worth 766,336 783,151 765,151 746,664 764,050 0 155,851 33.55%
Dividend
31/05/20 29/02/20 30/11/19 30/11/18 30/06/19 31/08/15 30/11/14 CAGR
Div - - - - - 1,688 - -
Div Payout % - - - - - 13.17% - -
Equity
31/05/20 29/02/20 30/11/19 30/11/18 30/06/19 31/08/15 30/11/14 CAGR
Net Worth 766,336 783,151 765,151 746,664 764,050 0 155,851 33.55%
NOSH 1,741,882 1,741,882 1,741,882 1,736,450 1,736,479 1,205,833 820,270 14.66%
Ratio Analysis
31/05/20 29/02/20 30/11/19 30/11/18 30/06/19 31/08/15 30/11/14 CAGR
NP Margin 7.57% 14.29% 15.14% 14.99% 0.00% 9.62% 6.29% -
ROE 1.37% 1.89% 1.04% 0.95% 0.00% 0.00% 1.95% -
Per Share
31/05/20 29/02/20 30/11/19 30/11/18 30/06/19 31/08/15 30/11/14 CAGR
RPS 7.94 5.94 3.02 2.72 0.00 11.05 5.89 5.57%
EPS 0.60 0.85 0.46 0.41 0.00 1.16 0.37 9.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.14 0.00 -
NAPS 0.44 0.45 0.44 0.43 0.44 0.00 0.19 16.48%
Adjusted Per Share Value based on latest NOSH - 1,736,450
31/05/20 29/02/20 30/11/19 30/11/18 30/06/19 31/08/15 30/11/14 CAGR
RPS 7.94 5.94 3.02 2.71 0.00 7.65 2.77 21.08%
EPS 0.60 0.85 0.46 0.41 0.00 0.74 0.17 25.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.10 0.00 -
NAPS 0.4399 0.4496 0.4393 0.4287 0.4386 0.00 0.0895 33.54%
Price Multiplier on Financial Quarter End Date
31/05/20 29/02/20 30/11/19 30/11/18 30/06/19 31/08/15 30/11/14 CAGR
Date 29/05/20 28/02/20 29/11/19 30/11/18 28/06/19 28/08/15 28/11/14 -
Price 0.52 0.615 0.645 0.75 0.725 0.52 0.475 -
P/RPS 6.55 10.35 21.35 27.61 0.00 4.71 8.07 -3.72%
P/EPS 86.46 72.44 141.03 184.20 0.00 48.92 128.38 -6.93%
EY 1.16 1.38 0.71 0.54 0.00 2.04 0.78 7.47%
DY 0.00 0.00 0.00 0.00 0.00 0.27 0.00 -
P/NAPS 1.18 1.37 1.47 1.74 1.65 0.00 2.50 -12.75%
Price Multiplier on Announcement Date
31/05/20 29/02/20 30/11/19 30/11/18 30/06/19 31/08/15 30/11/14 CAGR
Date 28/07/20 28/04/20 09/01/20 24/01/19 - 21/10/15 22/01/15 -
Price 0.52 0.485 0.675 0.735 0.00 0.56 0.63 -
P/RPS 6.55 8.16 22.34 27.06 0.00 5.07 10.71 -8.54%
P/EPS 86.46 57.12 147.59 180.52 0.00 52.69 170.27 -11.58%
EY 1.16 1.75 0.68 0.55 0.00 1.90 0.59 13.06%
DY 0.00 0.00 0.00 0.00 0.00 0.25 0.00 -
P/NAPS 1.18 1.08 1.53 1.71 0.00 0.00 3.32 -17.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment