[TMCLIFE] YoY Cumulative Quarter Result on 30-Jun-2019

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Cumulative Result
31/05/19 28/02/19 30/11/18 30/06/19 31/08/15 30/11/14 28/02/15 CAGR
Revenue 143,454 92,324 47,164 0 133,260 48,273 74,684 16.58%
PBT 28,517 17,629 9,406 0 12,948 2,765 5,961 44.46%
Tax -6,884 -4,353 -2,336 0 -131 270 -20 294.66%
NP 21,633 13,276 7,070 0 12,817 3,035 5,941 35.49%
-
NP to SH 21,633 13,276 7,070 0 12,817 3,035 5,941 35.49%
-
Tax Rate 24.14% 24.69% 24.84% - 1.01% -9.76% 0.34% -
Total Cost 121,821 79,048 40,094 0 120,443 45,238 68,743 14.39%
-
Net Worth 764,050 746,673 746,664 764,050 0 155,851 301,620 24.41%
Dividend
31/05/19 28/02/19 30/11/18 30/06/19 31/08/15 30/11/14 28/02/15 CAGR
Div - - - - 1,688 - - -
Div Payout % - - - - 13.17% - - -
Equity
31/05/19 28/02/19 30/11/18 30/06/19 31/08/15 30/11/14 28/02/15 CAGR
Net Worth 764,050 746,673 746,664 764,050 0 155,851 301,620 24.41%
NOSH 1,737,652 1,736,450 1,736,450 1,736,479 1,205,833 820,270 914,000 16.29%
Ratio Analysis
31/05/19 28/02/19 30/11/18 30/06/19 31/08/15 30/11/14 28/02/15 CAGR
NP Margin 15.08% 14.38% 14.99% 0.00% 9.62% 6.29% 7.95% -
ROE 2.83% 1.78% 0.95% 0.00% 0.00% 1.95% 1.97% -
Per Share
31/05/19 28/02/19 30/11/18 30/06/19 31/08/15 30/11/14 28/02/15 CAGR
RPS 8.26 5.32 2.72 0.00 11.05 5.89 8.17 0.25%
EPS 1.25 0.76 0.41 0.00 1.16 0.37 0.65 16.61%
DPS 0.00 0.00 0.00 0.00 0.14 0.00 0.00 -
NAPS 0.44 0.43 0.43 0.44 0.00 0.19 0.33 6.99%
Adjusted Per Share Value based on latest NOSH - 1,736,479
31/05/19 28/02/19 30/11/18 30/06/19 31/08/15 30/11/14 28/02/15 CAGR
RPS 8.24 5.30 2.71 0.00 7.65 2.77 4.29 16.57%
EPS 1.24 0.76 0.41 0.00 0.74 0.17 0.34 35.54%
DPS 0.00 0.00 0.00 0.00 0.10 0.00 0.00 -
NAPS 0.4386 0.4287 0.4287 0.4386 0.00 0.0895 0.1732 24.40%
Price Multiplier on Financial Quarter End Date
31/05/19 28/02/19 30/11/18 30/06/19 31/08/15 30/11/14 28/02/15 CAGR
Date 31/05/19 28/02/19 30/11/18 28/06/19 28/08/15 28/11/14 27/02/15 -
Price 0.735 0.725 0.75 0.725 0.52 0.475 0.71 -
P/RPS 8.90 13.64 27.61 0.00 4.71 8.07 8.69 0.56%
P/EPS 59.00 94.83 184.20 0.00 48.92 128.38 109.23 -13.47%
EY 1.69 1.05 0.54 0.00 2.04 0.78 0.92 15.36%
DY 0.00 0.00 0.00 0.00 0.27 0.00 0.00 -
P/NAPS 1.67 1.69 1.74 1.65 0.00 2.50 2.15 -5.76%
Price Multiplier on Announcement Date
31/05/19 28/02/19 30/11/18 30/06/19 31/08/15 30/11/14 28/02/15 CAGR
Date 26/07/19 23/04/19 24/01/19 - 21/10/15 22/01/15 22/04/15 -
Price 0.71 0.76 0.735 0.00 0.56 0.63 0.68 -
P/RPS 8.59 14.29 27.06 0.00 5.07 10.71 8.32 0.75%
P/EPS 56.99 99.41 180.52 0.00 52.69 170.27 104.62 -13.30%
EY 1.75 1.01 0.55 0.00 1.90 0.59 0.96 15.15%
DY 0.00 0.00 0.00 0.00 0.25 0.00 0.00 -
P/NAPS 1.61 1.77 1.71 0.00 0.00 3.32 2.06 -5.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment