[GENETEC] YoY Cumulative Quarter Result on 30-Jun-2013 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
14-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- 110.22%
YoY- 398.87%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 21,926 53,840 30,657 39,774 37,286 39,520 26,132 -2.87%
PBT 815 5,969 544 2,290 2,844 2,003 4,141 -23.71%
Tax -38 -38 -38 -42 -2,398 -573 -126 -18.09%
NP 777 5,931 506 2,248 446 1,430 4,015 -23.92%
-
NP to SH 925 4,503 422 2,649 531 1,617 4,015 -21.68%
-
Tax Rate 4.66% 0.64% 6.99% 1.83% 84.32% 28.61% 3.04% -
Total Cost 21,149 47,909 30,151 37,526 36,840 38,090 22,117 -0.74%
-
Net Worth 62,956 63,323 52,750 49,448 74,339 73,819 35,014 10.26%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 62,956 63,323 52,750 49,448 74,339 73,819 35,014 10.26%
NOSH 35,171 351,796 351,666 353,200 353,999 351,521 233,430 -27.03%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 3.54% 11.02% 1.65% 5.65% 1.20% 3.62% 15.36% -
ROE 1.47% 7.11% 0.80% 5.36% 0.71% 2.19% 11.47% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 62.34 15.30 8.72 11.26 10.53 11.24 11.19 33.10%
EPS 2.63 1.28 0.12 0.75 0.15 0.46 1.72 7.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 0.18 0.15 0.14 0.21 0.21 0.15 51.11%
Adjusted Per Share Value based on latest NOSH - 353,200
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 2.81 6.89 3.92 5.09 4.77 5.06 3.34 -2.83%
EPS 0.12 0.58 0.05 0.34 0.07 0.21 0.51 -21.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0805 0.081 0.0675 0.0633 0.0951 0.0944 0.0448 10.25%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.05 0.15 0.12 0.11 0.21 0.24 0.25 -
P/RPS 1.68 0.98 1.38 0.98 1.99 2.13 2.23 -4.60%
P/EPS 39.92 11.72 100.00 14.67 140.00 52.17 14.53 18.32%
EY 2.50 8.53 1.00 6.82 0.71 1.92 6.88 -15.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.83 0.80 0.79 1.00 1.14 1.67 -15.90%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 24/08/16 19/08/15 27/08/14 14/08/13 15/08/12 18/08/11 05/08/10 -
Price 1.04 0.145 0.14 0.105 0.21 0.245 0.29 -
P/RPS 1.67 0.95 1.61 0.93 1.99 2.18 2.59 -7.04%
P/EPS 39.54 11.33 116.67 14.00 140.00 53.26 16.86 15.24%
EY 2.53 8.83 0.86 7.14 0.71 1.88 5.93 -13.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.81 0.93 0.75 1.00 1.17 1.93 -18.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment