[GENETEC] QoQ TTM Result on 30-Jun-2013 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
14-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- 8.17%
YoY- -903.61%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
TTM Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 116,213 111,924 123,908 125,601 123,113 139,100 134,325 -9.21%
PBT -829 -16,717 -12,205 -8,715 -8,161 13,147 5,339 -
Tax 5,741 -14,841 -19,010 -21,578 -23,934 -1,371 2,316 83.26%
NP 4,912 -31,558 -31,215 -30,293 -32,095 11,776 7,655 -25.62%
-
NP to SH 7,006 -25,911 -24,543 -23,803 -25,921 9,458 3,488 59.26%
-
Tax Rate - - - - - 10.43% -43.38% -
Total Cost 111,301 143,482 155,123 155,894 155,208 127,324 126,670 -8.26%
-
Net Worth 52,738 50,633 48,813 49,448 45,744 77,488 73,541 -19.89%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 52,738 50,633 48,813 49,448 45,744 77,488 73,541 -19.89%
NOSH 351,590 361,666 348,666 353,200 351,879 352,222 350,196 0.26%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 4.23% -28.20% -25.19% -24.12% -26.07% 8.47% 5.70% -
ROE 13.28% -51.17% -50.28% -48.14% -56.66% 12.21% 4.74% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 33.05 30.95 35.54 35.56 34.99 39.49 38.36 -9.46%
EPS 1.99 -7.16 -7.04 -6.74 -7.37 2.69 1.00 58.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.14 0.14 0.14 0.13 0.22 0.21 -20.11%
Adjusted Per Share Value based on latest NOSH - 353,200
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 14.96 14.41 15.95 16.17 15.85 17.91 17.30 -9.24%
EPS 0.90 -3.34 -3.16 -3.06 -3.34 1.22 0.45 58.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0679 0.0652 0.0629 0.0637 0.0589 0.0998 0.0947 -19.90%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.10 0.125 0.145 0.11 0.13 0.16 0.20 -
P/RPS 0.30 0.40 0.41 0.31 0.37 0.41 0.52 -30.72%
P/EPS 5.02 -1.74 -2.06 -1.63 -1.76 5.96 20.08 -60.34%
EY 19.93 -57.31 -48.55 -61.27 -56.66 16.78 4.98 152.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.89 1.04 0.79 1.00 0.73 0.95 -20.78%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 30/05/14 25/02/14 19/11/13 14/08/13 31/05/13 28/02/13 22/11/12 -
Price 0.095 0.11 0.125 0.105 0.11 0.15 0.17 -
P/RPS 0.29 0.36 0.35 0.30 0.31 0.38 0.44 -24.28%
P/EPS 4.77 -1.54 -1.78 -1.56 -1.49 5.59 17.07 -57.29%
EY 20.98 -65.13 -56.31 -64.18 -66.97 17.90 5.86 134.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.79 0.89 0.75 0.85 0.68 0.81 -15.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment