[ASIAPLY] YoY Cumulative Quarter Result on 30-Jun-2008 [#1]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 150.53%
YoY- 16088.89%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 21,339 13,222 5,302 3,844 12,935 15,816 13,862 7.45%
PBT 254 280 2,620 4,317 -27 628 857 -18.33%
Tax 0 -63 0 0 0 -176 -180 -
NP 254 217 2,620 4,317 -27 452 677 -15.06%
-
NP to SH 254 217 2,620 4,317 -27 452 677 -15.06%
-
Tax Rate 0.00% 22.50% 0.00% 0.00% - 28.03% 21.00% -
Total Cost 21,085 13,005 2,682 -473 12,962 15,364 13,185 8.13%
-
Net Worth 21,020 21,700 21,206 18,015 22,743 24,124 13,592 7.53%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 21,020 21,700 21,206 18,015 22,743 24,124 13,592 7.53%
NOSH 87,586 86,800 87,919 87,922 90,000 88,627 65,728 4.89%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 1.19% 1.64% 49.42% 112.30% -0.21% 2.86% 4.88% -
ROE 1.21% 1.00% 12.35% 23.96% -0.12% 1.87% 4.98% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 24.36 15.23 6.03 4.37 14.37 17.85 21.09 2.43%
EPS 0.29 0.25 2.98 4.91 -0.03 0.51 1.03 -19.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.25 0.2412 0.2049 0.2527 0.2722 0.2068 2.51%
Adjusted Per Share Value based on latest NOSH - 87,922
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 2.22 1.38 0.55 0.40 1.35 1.65 1.44 7.47%
EPS 0.03 0.02 0.27 0.45 0.00 0.05 0.07 -13.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0219 0.0226 0.0221 0.0188 0.0237 0.0251 0.0141 7.61%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 - -
Price 0.16 0.32 0.19 0.16 0.49 0.41 0.00 -
P/RPS 0.66 2.10 3.15 3.66 3.41 2.30 0.00 -
P/EPS 55.17 128.00 6.38 3.26 -1,633.33 80.39 0.00 -
EY 1.81 0.78 15.68 30.69 -0.06 1.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.28 0.79 0.78 1.94 1.51 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/11 25/08/10 26/08/09 29/08/08 28/08/07 23/08/06 19/10/05 -
Price 0.20 0.22 0.18 0.17 0.56 0.44 0.00 -
P/RPS 0.82 1.44 2.98 3.89 3.90 2.47 0.00 -
P/EPS 68.97 88.00 6.04 3.46 -1,866.67 86.27 0.00 -
EY 1.45 1.14 16.56 28.88 -0.05 1.16 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.88 0.75 0.83 2.22 1.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment