[ASIAPLY] YoY Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -4444.33%
YoY- 4.51%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 88,304 81,134 72,193 64,567 57,288 54,644 52,727 8.96%
PBT -11,525 -5,199 -4,811 -726 6,126 -2,397 -732 58.24%
Tax -2,240 -263 361 -16 -1,429 -4,246 -301 39.68%
NP -13,765 -5,462 -4,450 -742 4,697 -6,643 -1,033 53.91%
-
NP to SH -11,848 -4,214 -4,413 -741 4,688 -6,643 -911 53.29%
-
Tax Rate - - - - 23.33% - - -
Total Cost 102,069 86,596 76,643 65,309 52,591 61,287 53,760 11.26%
-
Net Worth 114,658 134,190 140,107 165,828 108,496 77,452 84,317 5.25%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - 2,218 -
Div Payout % - - - - - - 0.00% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 114,658 134,190 140,107 165,828 108,496 77,452 84,317 5.25%
NOSH 955,483 958,503 876,048 872,789 683,106 455,097 444,327 13.59%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -15.59% -6.73% -6.16% -1.15% 8.20% -12.16% -1.96% -
ROE -10.33% -3.14% -3.15% -0.45% 4.32% -8.58% -1.08% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 9.24 8.46 8.24 7.40 10.03 11.99 11.88 -4.09%
EPS -1.24 -0.44 -0.50 -13.00 0.94 -1.46 -0.21 34.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.12 0.14 0.16 0.19 0.19 0.17 0.19 -7.36%
Adjusted Per Share Value based on latest NOSH - 958,503
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 9.19 8.45 7.51 6.72 5.96 5.69 5.49 8.95%
EPS -1.23 -0.44 -0.46 -0.08 0.49 -0.69 -0.09 54.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.23 -
NAPS 0.1193 0.1397 0.1458 0.1726 0.1129 0.0806 0.0878 5.23%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.075 0.09 0.105 0.18 0.435 0.07 0.09 -
P/RPS 0.81 1.06 1.27 2.43 4.34 0.58 0.76 1.06%
P/EPS -6.05 -20.47 -20.84 -212.01 52.99 -4.80 -43.84 -28.09%
EY -16.53 -4.88 -4.80 -0.47 1.89 -20.83 -2.28 39.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.56 -
P/NAPS 0.63 0.64 0.66 0.95 2.29 0.41 0.47 4.99%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 26/11/24 27/11/23 25/11/22 25/11/21 28/10/20 27/11/19 29/11/18 -
Price 0.065 0.085 0.125 0.16 0.43 0.06 0.075 -
P/RPS 0.70 1.00 1.52 2.16 4.29 0.50 0.63 1.76%
P/EPS -5.24 -19.33 -24.80 -188.46 52.38 -4.12 -36.53 -27.62%
EY -19.08 -5.17 -4.03 -0.53 1.91 -24.30 -2.74 38.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.67 -
P/NAPS 0.54 0.61 0.78 0.84 2.26 0.35 0.39 5.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment