[EDUSPEC] YoY Cumulative Quarter Result on 28-Feb-2019

Stock
[EDUSPEC] EDUSPEC HOLDINGS BERHAD
Announcement Date
30-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
28-Feb-2019
Profit Trend
QoQ- 1.65%
YoY- 1.65%
Quarter Report
Latest QR
Upcoming QR
EDUSPEC's Result
EDUSPEC's Financial Summary
View:
Show?
Cumulative Result
28/02/19 30/09/18 31/12/18 31/12/17 30/09/17 30/06/10 30/06/09 CAGR
Revenue 50,915 39,843 45,242 5,944 49,550 6,612 0 -
PBT -50,840 -48,103 -51,581 -5,098 -13,904 1,327 0 -
Tax -389 -364 -440 -8 -666 -35 0 -
NP -51,229 -48,467 -52,021 -5,106 -14,570 1,292 0 -
-
NP to SH -50,777 -48,194 -51,631 -5,046 -11,881 1,281 0 -
-
Tax Rate - - - - - 2.64% - -
Total Cost 102,144 88,310 97,263 11,050 64,120 5,320 0 -
-
Net Worth 75,162 74,907 72,129 119,765 11,504,137 9,025 0 -
Dividend
28/02/19 30/09/18 31/12/18 31/12/17 30/09/17 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 30/09/18 31/12/18 31/12/17 30/09/17 30/06/10 30/06/09 CAGR
Net Worth 75,162 74,907 72,129 119,765 11,504,137 9,025 0 -
NOSH 1,101,813 1,001,793 1,001,813 1,001,793 932,813 291,136 138,049 23.95%
Ratio Analysis
28/02/19 30/09/18 31/12/18 31/12/17 30/09/17 30/06/10 30/06/09 CAGR
NP Margin -100.62% -121.64% -114.98% -85.90% -29.40% 19.54% 0.00% -
ROE -67.56% -64.34% -71.58% -4.21% -0.10% 14.19% 0.00% -
Per Share
28/02/19 30/09/18 31/12/18 31/12/17 30/09/17 30/06/10 30/06/09 CAGR
RPS 5.01 3.99 4.52 0.60 5.38 2.27 0.00 -
EPS -5.00 -4.83 -5.15 -0.51 -1.29 0.44 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.074 0.075 0.072 0.121 12.50 0.031 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,101,813
28/02/19 30/09/18 31/12/18 31/12/17 30/09/17 30/06/10 30/06/09 CAGR
RPS 3.98 3.11 3.53 0.46 3.87 0.52 0.00 -
EPS -3.97 -3.76 -4.03 -0.39 -0.93 0.10 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0587 0.0585 0.0563 0.0936 8.9865 0.0071 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/19 30/09/18 31/12/18 31/12/17 30/09/17 30/06/10 30/06/09 CAGR
Date 28/02/19 28/09/18 31/12/18 29/12/17 29/09/17 30/06/10 30/06/09 -
Price 0.025 0.045 0.025 0.135 0.13 0.14 0.04 -
P/RPS 0.50 1.13 0.55 22.48 2.41 6.16 0.00 -
P/EPS -0.50 -0.93 -0.49 -26.48 -10.07 31.82 0.00 -
EY -199.97 -107.23 -206.15 -3.78 -9.93 3.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.60 0.35 1.12 0.01 4.52 0.00 -
Price Multiplier on Announcement Date
28/02/19 30/09/18 31/12/18 31/12/17 30/09/17 30/06/10 30/06/09 CAGR
Date 30/04/19 28/11/18 28/02/19 27/02/18 30/11/17 25/08/10 - -
Price 0.03 0.04 0.025 0.105 0.13 0.14 0.00 -
P/RPS 0.60 1.00 0.55 17.48 2.41 6.16 0.00 -
P/EPS -0.60 -0.83 -0.49 -20.60 -10.07 31.82 0.00 -
EY -166.64 -120.63 -206.15 -4.86 -9.93 3.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.53 0.35 0.87 0.01 4.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment