[EDUSPEC] QoQ Cumulative Quarter Result on 28-Feb-2019

Announcement Date
30-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
28-Feb-2019
Profit Trend
QoQ- 1.65%
YoY- 1.65%
View:
Show?
Cumulative Result
31/08/19 31/05/19 01/03/19 28/02/19 31/12/18 30/11/18 30/09/18 CAGR
Revenue 15,702 5,974 0 50,915 45,242 0 39,843 -63.74%
PBT 2,206 925 0 -50,840 -51,581 0 -48,103 -
Tax 0 0 0 -389 -440 0 -364 -
NP 2,206 925 0 -51,229 -52,021 0 -48,467 -
-
NP to SH 2,150 1,079 0 -50,777 -51,631 0 -48,194 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 13,496 5,049 0 102,144 97,263 0 88,310 -87.08%
-
Net Worth 76,025 74,923 0 75,162 72,129 0 74,907 1.62%
Dividend
31/08/19 31/05/19 01/03/19 28/02/19 31/12/18 30/11/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/19 31/05/19 01/03/19 28/02/19 31/12/18 30/11/18 30/09/18 CAGR
Net Worth 76,025 74,923 0 75,162 72,129 0 74,907 1.62%
NOSH 1,101,813 1,101,813 1,015,710 1,101,813 1,001,813 998,770 1,001,793 10.92%
Ratio Analysis
31/08/19 31/05/19 01/03/19 28/02/19 31/12/18 30/11/18 30/09/18 CAGR
NP Margin 14.05% 15.48% 0.00% -100.62% -114.98% 0.00% -121.64% -
ROE 2.83% 1.44% 0.00% -67.56% -71.58% 0.00% -64.34% -
Per Share
31/08/19 31/05/19 01/03/19 28/02/19 31/12/18 30/11/18 30/09/18 CAGR
RPS 1.43 0.54 0.00 5.01 4.52 0.00 3.99 -67.30%
EPS 0.20 0.10 0.00 -5.00 -5.15 0.00 -4.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.069 0.068 0.00 0.074 0.072 0.00 0.075 -8.68%
Adjusted Per Share Value based on latest NOSH - 1,101,813
31/08/19 31/05/19 01/03/19 28/02/19 31/12/18 30/11/18 30/09/18 CAGR
RPS 1.23 0.47 0.00 3.97 3.53 0.00 3.11 -63.60%
EPS 0.17 0.08 0.00 -3.96 -4.03 0.00 -3.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0593 0.0585 0.00 0.0587 0.0563 0.00 0.0585 1.49%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 01/03/19 28/02/19 31/12/18 30/11/18 30/09/18 CAGR
Date 30/08/19 31/05/19 01/03/19 28/02/19 31/12/18 30/11/18 28/09/18 -
Price 0.055 0.03 0.025 0.025 0.025 0.035 0.045 -
P/RPS 3.86 5.53 0.00 0.50 0.55 0.00 1.13 281.31%
P/EPS 28.19 30.63 0.00 -0.50 -0.49 0.00 -0.93 -
EY 3.55 3.26 0.00 -199.97 -206.15 0.00 -107.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.44 0.00 0.34 0.35 0.00 0.60 36.81%
Price Multiplier on Announcement Date
31/08/19 31/05/19 01/03/19 28/02/19 31/12/18 30/11/18 30/09/18 CAGR
Date 29/10/19 25/07/19 - 30/04/19 28/02/19 - 28/11/18 -
Price 0.04 0.035 0.00 0.03 0.025 0.00 0.04 -
P/RPS 2.81 6.46 0.00 0.60 0.55 0.00 1.00 208.23%
P/EPS 20.50 35.74 0.00 -0.60 -0.49 0.00 -0.83 -
EY 4.88 2.80 0.00 -166.64 -206.15 0.00 -120.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.51 0.00 0.41 0.35 0.00 0.53 10.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment