[EDUSPEC] YoY Cumulative Quarter Result on 30-Nov-2022 [#3]

Stock
[EDUSPEC] EDUSPEC HOLDINGS BERHAD
Announcement Date
17-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
30-Nov-2022 [#3]
Profit Trend
QoQ- 238.27%
YoY- 120.96%
Quarter Report
Latest QR
Upcoming QR
EDUSPEC's Result
EDUSPEC's Financial Summary
View:
Show?
Cumulative Result
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/06/18 CAGR
Revenue 8,990 7,080 7,243 7,173 20,813 0 29,176 -19.51%
PBT -1,453 1,705 -10,626 -12,027 328 0 -45,114 -46.93%
Tax 0 -26 74 0 -29 0 -38 -
NP -1,453 1,679 -10,552 -12,027 299 0 -45,152 -46.94%
-
NP to SH -1,446 2,146 -10,240 -12,083 359 0 -44,852 -46.92%
-
Tax Rate - 1.52% - - 8.84% - - -
Total Cost 10,443 5,401 17,795 19,200 20,514 0 74,328 -30.36%
-
Net Worth 75,494 51,786 51,741 52,622 83,292 0 78,822 -0.79%
Dividend
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/06/18 CAGR
Net Worth 75,494 51,786 51,741 52,622 83,292 0 78,822 -0.79%
NOSH 1,066,244 3,046,287 3,017,717 1,948,967 1,426,077 998,770 1,001,793 1.15%
Ratio Analysis
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/06/18 CAGR
NP Margin -16.16% 23.71% -145.69% -167.67% 1.44% 0.00% -154.76% -
ROE -1.92% 4.14% -19.79% -22.96% 0.43% 0.00% -56.90% -
Per Share
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/06/18 CAGR
RPS 0.87 0.23 0.29 0.37 2.07 0.00 2.92 -20.01%
EPS -0.14 0.07 -0.42 -0.62 0.04 0.00 -4.50 -47.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.073 0.017 0.021 0.027 0.083 0.00 0.079 -1.44%
Adjusted Per Share Value based on latest NOSH - 3,046,287
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/06/18 CAGR
RPS 0.70 0.55 0.57 0.56 1.63 0.00 2.28 -19.57%
EPS -0.11 0.17 -0.80 -0.94 0.03 0.00 -3.50 -47.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.059 0.0405 0.0404 0.0411 0.0651 0.00 0.0616 -0.79%
Price Multiplier on Financial Quarter End Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/06/18 CAGR
Date 30/11/23 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 29/06/18 -
Price 0.065 0.02 0.015 0.025 0.025 0.035 0.06 -
P/RPS 7.48 8.61 5.10 6.79 1.21 0.00 2.05 26.96%
P/EPS -46.49 28.39 -3.61 -4.03 69.88 0.00 -1.33 92.61%
EY -2.15 3.52 -27.71 -24.80 1.43 0.00 -74.92 -48.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.18 0.71 0.93 0.30 0.00 0.76 2.95%
Price Multiplier on Announcement Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/06/18 CAGR
Date 30/01/24 17/01/23 25/01/22 26/01/21 14/01/20 - 28/08/18 -
Price 0.085 0.01 0.02 0.025 0.025 0.00 0.05 -
P/RPS 9.78 4.30 6.80 6.79 1.21 0.00 1.71 37.93%
P/EPS -60.79 14.20 -4.81 -4.03 69.88 0.00 -1.11 109.23%
EY -1.64 7.04 -20.78 -24.80 1.43 0.00 -89.91 -52.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.59 0.95 0.93 0.30 0.00 0.63 11.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment