[FOCUS] YoY Cumulative Quarter Result on 30-Apr-2006 [#3]

Stock
[FOCUS] FOCUS DYNAMICS GROUP BERHAD
Announcement Date
30-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
30-Apr-2006 [#3]
Profit Trend
QoQ- 25.59%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FOCUS's Result
FOCUS's Financial Summary
View:
Show?
Cumulative Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 14,768 16,475 8,604 6,228 0 -
PBT -2,210 873 321 1,255 0 -
Tax -16 -321 -209 -131 0 -
NP -2,226 552 112 1,124 0 -
-
NP to SH -2,254 554 112 1,124 0 -
-
Tax Rate - 36.77% 65.11% 10.44% - -
Total Cost 16,994 15,923 8,492 5,104 0 -
-
Net Worth 13,233 15,982 11,879 8,968 0 -
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 13,233 15,982 11,879 8,968 0 -
NOSH 103,870 104,528 74,666 59,787 0 -
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin -15.07% 3.35% 1.30% 18.05% 0.00% -
ROE -17.03% 3.47% 0.94% 12.53% 0.00% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 14.22 15.76 11.52 10.42 0.00 -
EPS -2.17 0.53 0.15 1.88 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1274 0.1529 0.1591 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 74,193
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 0.37 0.42 0.22 0.16 0.00 -
EPS -0.06 0.01 0.00 0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0034 0.0041 0.003 0.0023 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 30/04/09 30/04/08 30/04/07 28/04/06 - -
Price 0.10 0.16 0.31 0.35 0.00 -
P/RPS 0.70 1.02 2.69 3.36 0.00 -
P/EPS -4.61 30.19 206.67 18.62 0.00 -
EY -21.70 3.31 0.48 5.37 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.05 1.95 2.33 0.00 -
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 26/06/09 24/06/08 28/06/07 30/06/06 - -
Price 0.09 0.14 0.38 0.33 0.00 -
P/RPS 0.63 0.89 3.30 3.17 0.00 -
P/EPS -4.15 26.42 253.33 17.55 0.00 -
EY -24.11 3.79 0.39 5.70 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.92 2.39 2.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment