[FOCUS] YoY Cumulative Quarter Result on 31-Mar-2023 [#2]

Stock
[FOCUS] FOCUS DYNAMICS GROUP BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#2]
Profit Trend
QoQ- 38.97%
YoY- -29.11%
Quarter Report
Latest QR
Upcoming QR
FOCUS's Result
FOCUS's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 43,629 49,209 71,116 20,721 19,255 13,816 13,469 19.00%
PBT 3,708 -943 14,327 5,022 2,656 961 3,347 1.52%
Tax -1,011 -2,232 -5,630 -1,954 -1,281 -723 0 -
NP 2,697 -3,175 8,697 3,068 1,375 238 3,347 -3.14%
-
NP to SH 2,551 -4,502 8,845 3,076 1,295 60 2,845 -1.60%
-
Tax Rate 27.27% - 39.30% 38.91% 48.23% 75.23% 0.00% -
Total Cost 40,932 52,384 62,419 17,653 17,880 13,578 10,122 22.97%
-
Net Worth 140,825 158,667 246,604 42,520 42,479 45,117 29,762 25.86%
Dividend
31/03/24 31/03/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 140,825 158,667 246,604 42,520 42,479 45,117 29,762 25.86%
NOSH 6,372,205 6,372,205 6,372,205 2,044,266 2,042,515 2,041,533 777,089 36.53%
Ratio Analysis
31/03/24 31/03/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 6.18% -6.45% 12.23% 14.81% 7.14% 1.72% 24.85% -
ROE 1.81% -2.84% 3.59% 7.23% 3.05% 0.13% 9.56% -
Per Share
31/03/24 31/03/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 0.68 0.77 1.12 1.01 0.94 0.68 1.73 -12.90%
EPS 0.04 -0.07 0.14 0.15 0.06 0.00 0.37 -28.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0221 0.0249 0.0387 0.0208 0.0208 0.0221 0.0383 -7.81%
Adjusted Per Share Value based on latest NOSH - 6,372,205
31/03/24 31/03/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 0.68 0.77 1.12 0.33 0.30 0.22 0.21 18.99%
EPS 0.04 -0.07 0.14 0.05 0.02 0.00 0.04 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0221 0.0249 0.0387 0.0067 0.0067 0.0071 0.0047 25.75%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/03/24 31/03/23 31/12/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.015 0.015 0.04 0.85 0.195 0.135 0.275 -
P/RPS 2.19 1.94 3.58 83.86 20.68 19.95 15.87 -25.40%
P/EPS 37.47 -21.23 28.82 564.90 307.53 4,593.45 75.11 -9.78%
EY 2.67 -4.71 3.47 0.18 0.33 0.02 1.33 10.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.60 1.03 40.87 9.38 6.11 7.18 -29.45%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 31/05/24 30/05/23 28/02/22 26/08/20 30/08/19 29/08/18 29/08/17 -
Price 0.015 0.02 0.035 2.45 0.34 0.14 0.23 -
P/RPS 2.19 2.59 3.14 241.71 36.06 20.69 13.27 -23.40%
P/EPS 37.47 -28.31 25.22 1,628.24 536.20 4,763.58 62.82 -7.36%
EY 2.67 -3.53 3.97 0.06 0.19 0.02 1.59 7.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.80 0.90 117.79 16.35 6.33 6.01 -27.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment