[SMRT] YoY Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[SMRT] SMRT HOLDINGS BERHAD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -217.95%
YoY- -167.98%
Quarter Report
Latest QR
Upcoming QR
SMRT's Result
SMRT's Financial Summary
View:
Show?
Cumulative Result
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 133,609 30,834 24,552 40,365 11,551 19,262 19,844 34.07%
PBT 17,859 -56 -12,500 -4,682 6,497 -5,580 -2,274 -
Tax -390 -26 608 956 -204 -288 -742 -9.41%
NP 17,469 -82 -11,892 -3,726 6,293 -5,868 -3,016 -
-
NP to SH 8,788 -967 -7,642 -4,265 6,274 -5,849 -3,120 -
-
Tax Rate 2.18% - - - 3.14% - - -
Total Cost 116,140 30,916 36,444 44,091 5,258 25,130 22,860 28.39%
-
Net Worth 115,879 112,098 106,190 149,426 151,978 30,462 58,984 10.94%
Dividend
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 115,879 112,098 106,190 149,426 151,978 30,462 58,984 10.94%
NOSH 427,285 447,523 407,046 407,046 366,666 296,903 268,965 7.37%
Ratio Analysis
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 13.07% -0.27% -48.44% -9.23% 54.48% -30.46% -15.20% -
ROE 7.58% -0.86% -7.20% -2.85% 4.13% -19.20% -5.29% -
Per Share
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 31.27 6.96 6.03 9.92 3.17 6.49 7.38 24.85%
EPS 2.06 -0.22 -1.88 -1.05 1.72 -1.97 -1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2712 0.2529 0.2608 0.3671 0.4168 0.1026 0.2193 3.31%
Adjusted Per Share Value based on latest NOSH - 407,046
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 29.35 6.77 5.39 8.87 2.54 4.23 4.36 34.06%
EPS 1.93 -0.21 -1.68 -0.94 1.38 -1.28 -0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2545 0.2462 0.2333 0.3282 0.3338 0.0669 0.1296 10.93%
Price Multiplier on Financial Quarter End Date
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/09/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.115 0.18 0.045 0.12 0.165 0.185 0.21 -
P/RPS 0.37 2.59 0.75 1.21 5.21 2.85 2.85 -26.94%
P/EPS 5.59 -82.51 -2.40 -11.45 9.59 -9.39 -18.10 -
EY 17.88 -1.21 -41.71 -8.73 10.43 -10.65 -5.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.71 0.17 0.33 0.40 1.80 0.96 -11.93%
Price Multiplier on Announcement Date
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/11/22 31/05/21 30/06/20 29/05/19 31/05/18 31/05/17 30/05/16 -
Price 0.12 0.15 0.07 0.11 0.14 0.185 0.20 -
P/RPS 0.38 2.16 1.16 1.11 4.42 2.85 2.71 -26.06%
P/EPS 5.83 -68.76 -3.73 -10.50 8.14 -9.39 -17.24 -
EY 17.14 -1.45 -26.81 -9.53 12.29 -10.65 -5.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.59 0.27 0.30 0.34 1.80 0.91 -10.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment