[PRIVA] YoY Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[PRIVA] PRIVASIA TECHNOLOGY BERHAD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -798.07%
YoY- 38.95%
Quarter Report
Latest QR
Upcoming QR
PRIVA's Result
PRIVA's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 62,965 79,374 26,147 31,493 30,707 27,907 38,500 8.53%
PBT 1,907 2,146 -2,722 -1,977 -984 -4,937 -4,230 -
Tax -3 -2 -246 260 -1,454 -2 -487 -57.15%
NP 1,904 2,144 -2,968 -1,717 -2,438 -4,939 -4,717 -
-
NP to SH 1,796 2,356 -2,662 -1,445 -2,367 -4,559 -4,172 -
-
Tax Rate 0.16% 0.09% - - - - - -
Total Cost 61,061 77,230 29,115 33,210 33,145 32,846 43,217 5.92%
-
Net Worth 66,518 61,402 55,261 61,402 61,402 61,402 66,984 -0.11%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 66,518 61,402 55,261 61,402 61,402 61,402 66,984 -0.11%
NOSH 665,185 614,020 614,020 614,020 558,200 558,200 558,200 2.96%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 3.02% 2.70% -11.35% -5.45% -7.94% -17.70% -12.25% -
ROE 2.70% 3.84% -4.82% -2.35% -3.85% -7.42% -6.23% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 9.47 12.93 4.26 5.13 5.50 5.00 6.90 5.41%
EPS 0.27 0.38 -0.43 -0.24 -0.42 -0.82 -0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.09 0.10 0.11 0.11 0.12 -2.99%
Adjusted Per Share Value based on latest NOSH - 614,020
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 10.05 12.67 4.17 5.03 4.90 4.45 6.14 8.55%
EPS 0.29 0.38 -0.42 -0.23 -0.38 -0.73 -0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1061 0.098 0.0882 0.098 0.098 0.098 0.1069 -0.12%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.10 0.105 0.08 0.17 0.12 0.055 0.095 -
P/RPS 1.06 0.81 1.88 3.31 2.18 1.10 1.38 -4.29%
P/EPS 37.04 27.37 -18.45 -72.24 -28.30 -6.73 -12.71 -
EY 2.70 3.65 -5.42 -1.38 -3.53 -14.85 -7.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.05 0.89 1.70 1.09 0.50 0.79 4.00%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 26/11/24 21/11/23 25/11/22 23/11/21 26/11/20 26/11/19 16/11/18 -
Price 0.11 0.12 0.095 0.125 0.165 0.055 0.06 -
P/RPS 1.16 0.93 2.23 2.44 3.00 1.10 0.87 4.90%
P/EPS 40.74 31.27 -21.91 -53.12 -38.91 -6.73 -8.03 -
EY 2.45 3.20 -4.56 -1.88 -2.57 -14.85 -12.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.20 1.06 1.25 1.50 0.50 0.50 14.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment