[SRIDGE] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 93.75%
YoY- 175.35%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 19,767 21,205 14,564 70,606 36,095 39,455 43,362 -12.26%
PBT 260 5,331 582 2,315 -1,440 -1,560 1,581 -25.96%
Tax -223 -1,693 -535 -1,230 0 0 -441 -10.73%
NP 37 3,638 47 1,085 -1,440 -1,560 1,140 -43.49%
-
NP to SH 37 3,638 47 1,085 -1,440 -1,560 1,140 -43.49%
-
Tax Rate 85.77% 31.76% 91.92% 53.13% - - 27.89% -
Total Cost 19,730 17,567 14,517 69,521 37,535 41,015 42,222 -11.89%
-
Net Worth 22,200 18,989 13,159 12,055 17,999 20,000 11,767 11.14%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 22,200 18,989 13,159 12,055 17,999 20,000 11,767 11.14%
NOSH 123,333 99,945 93,999 100,462 99,999 100,000 73,548 8.98%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 0.19% 17.16% 0.32% 1.54% -3.99% -3.95% 2.63% -
ROE 0.17% 19.16% 0.36% 9.00% -8.00% -7.80% 9.69% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 16.03 21.22 15.49 70.28 36.10 39.45 58.96 -19.49%
EPS 0.03 3.64 0.05 1.08 -1.44 -1.56 1.55 -48.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.19 0.14 0.12 0.18 0.20 0.16 1.98%
Adjusted Per Share Value based on latest NOSH - 100,961
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 8.33 8.93 6.13 29.74 15.20 16.62 18.27 -12.25%
EPS 0.02 1.53 0.02 0.46 -0.61 -0.66 0.48 -41.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0935 0.08 0.0554 0.0508 0.0758 0.0842 0.0496 11.13%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 - -
Price 0.12 0.14 0.06 0.10 0.05 0.14 0.00 -
P/RPS 0.75 0.66 0.39 0.14 0.14 0.35 0.00 -
P/EPS 400.00 3.85 120.00 9.26 -3.47 -8.97 0.00 -
EY 0.25 26.00 0.83 10.80 -28.80 -11.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.74 0.43 0.83 0.28 0.70 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 29/08/11 30/08/10 28/08/09 29/08/08 30/08/07 30/08/06 -
Price 0.12 0.16 0.05 0.09 0.05 0.10 0.15 -
P/RPS 0.75 0.75 0.32 0.13 0.14 0.25 0.25 20.07%
P/EPS 400.00 4.40 100.00 8.33 -3.47 -6.41 9.68 85.83%
EY 0.25 22.75 1.00 12.00 -28.80 -15.60 10.33 -46.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.84 0.36 0.75 0.28 0.50 0.94 -5.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment