[BCTTECH] YoY Cumulative Quarter Result on 31-Dec-2008 [#4]

Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -527.96%
YoY- -634.34%
Quarter Report
View:
Show?
Cumulative Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 4,847 4,062 7,210 5,431 42,205 46,350 20,324 -21.24%
PBT -442 -9,661 -10,516 -37,342 6,989 10,331 5,997 -
Tax -71 0 0 -3 0 0 0 -
NP -513 -9,661 -10,516 -37,345 6,989 10,331 5,997 -
-
NP to SH -513 -9,661 -10,516 -37,345 6,989 10,331 5,997 -
-
Tax Rate - - - - 0.00% 0.00% 0.00% -
Total Cost 5,360 13,723 17,726 42,776 35,216 36,019 14,327 -15.10%
-
Net Worth -2,389 -1,798 7,886 20,165 56,449 24,682 11,979 -
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth -2,389 -1,798 7,886 20,165 56,449 24,682 11,979 -
NOSH 134,999 134,222 134,820 134,438 134,403 82,273 3,523 83.56%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin -10.58% -237.84% -145.85% -687.63% 16.56% 22.29% 29.51% -
ROE 0.00% 0.00% -133.33% -185.19% 12.38% 41.86% 50.06% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 3.59 3.03 5.35 4.04 31.40 56.34 576.81 -57.09%
EPS -0.38 -7.20 -7.80 -27.80 5.20 12.60 170.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0177 -0.0134 0.0585 0.15 0.42 0.30 3.40 -
Adjusted Per Share Value based on latest NOSH - 134,274
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 3.61 3.02 5.37 4.04 31.43 34.51 15.13 -21.23%
EPS -0.38 -7.19 -7.83 -27.81 5.20 7.69 4.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0178 -0.0134 0.0587 0.1502 0.4203 0.1838 0.0892 -
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 - -
Price 0.03 0.09 0.05 0.05 0.50 0.78 0.00 -
P/RPS 0.84 2.97 0.93 1.24 1.59 1.38 0.00 -
P/EPS -7.89 -1.25 -0.64 -0.18 9.62 6.21 0.00 -
EY -12.67 -79.98 -156.00 -555.57 10.40 16.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.85 0.33 1.19 2.60 0.00 -
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 22/02/12 28/02/11 24/02/10 26/02/09 26/02/08 26/02/07 - -
Price 0.04 0.05 0.06 0.05 0.30 0.95 0.00 -
P/RPS 1.11 1.65 1.12 1.24 0.96 1.69 0.00 -
P/EPS -10.53 -0.69 -0.77 -0.18 5.77 7.57 0.00 -
EY -9.50 -143.96 -130.00 -555.57 17.33 13.22 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.03 0.33 0.71 3.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment