[INNITY] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[INNITY] INNITY CORPORATION BHD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -197.83%
YoY- 96.55%
Quarter Report
Latest QR
Upcoming QR
INNITY's Result
INNITY's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 55,878 65,451 53,190 43,888 60,940 50,012 49,745 1.95%
PBT -3,812 604 107 -6,193 104 -99 -2,451 7.63%
Tax -527 -632 -543 100 -282 -813 -248 13.37%
NP -4,339 -28 -436 -6,093 -178 -912 -2,699 8.23%
-
NP to SH -2,599 307 -180 -5,222 -188 -864 -2,213 2.71%
-
Tax Rate - 104.64% 507.48% - 271.15% - - -
Total Cost 60,217 65,479 53,626 49,981 61,118 50,924 52,444 2.32%
-
Net Worth 36,955 39,437 35,356 31,053 34,504 32,358 23,874 7.54%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 36,955 39,437 35,356 31,053 34,504 32,358 23,874 7.54%
NOSH 139,403 139,403 139,403 139,103 139,103 138,403 138,403 0.12%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -7.77% -0.04% -0.82% -13.88% -0.29% -1.82% -5.43% -
ROE -7.03% 0.78% -0.51% -16.82% -0.54% -2.67% -9.27% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 40.08 46.95 38.21 31.54 43.91 36.13 35.94 1.83%
EPS -2.44 0.22 -0.13 -3.75 -0.14 -0.62 -1.60 7.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2651 0.2829 0.254 0.2232 0.2486 0.2338 0.1725 7.42%
Adjusted Per Share Value based on latest NOSH - 139,403
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 40.08 46.95 38.16 31.48 43.71 35.88 35.68 1.95%
EPS -2.44 0.22 -0.13 -3.75 -0.13 -0.62 -1.59 7.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2651 0.2829 0.2536 0.2228 0.2475 0.2321 0.1713 7.54%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.38 0.485 0.60 0.405 0.43 0.64 0.71 -
P/RPS 0.95 1.03 1.57 1.28 0.98 1.77 1.98 -11.51%
P/EPS -20.38 220.23 -463.99 -10.79 -317.46 -102.52 -44.40 -12.16%
EY -4.91 0.45 -0.22 -9.27 -0.31 -0.98 -2.25 13.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.71 2.36 1.81 1.73 2.74 4.12 -16.16%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 23/08/23 23/08/22 26/08/21 24/08/20 26/08/19 20/08/18 17/08/17 -
Price 0.385 0.455 0.63 0.35 0.46 0.65 0.71 -
P/RPS 0.96 0.97 1.65 1.11 1.05 1.80 1.98 -11.36%
P/EPS -20.65 206.61 -487.19 -9.33 -339.61 -104.12 -44.40 -11.97%
EY -4.84 0.48 -0.21 -10.72 -0.29 -0.96 -2.25 13.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.61 2.48 1.57 1.85 2.78 4.12 -15.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment