[FINTEC] YoY Cumulative Quarter Result on 31-Dec-2014 [#3]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
Cumulative Result
31/12/17 31/12/16 31/12/15 31/12/14 31/10/14 31/10/13 31/10/12 CAGR
Revenue 21,129 3,475 6,575 0 36,102 1,434 1,367 69.82%
PBT 80,170 -13,819 -18,413 0 -1,311 -976 -2,227 -
Tax -332 0 0 0 0 -1 -15 82.04%
NP 79,838 -13,819 -18,413 0 -1,311 -977 -2,242 -
-
NP to SH 79,906 -13,801 -18,160 0 -1,278 -914 -2,233 -
-
Tax Rate 0.41% - - - - - - -
Total Cost -58,709 17,294 24,988 0 37,413 2,411 3,609 -
-
Net Worth 212,461 37,504 52,145 0 32,546 21,935 22,638 54.20%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/10/14 31/10/13 31/10/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/10/14 31/10/13 31/10/12 CAGR
Net Worth 212,461 37,504 52,145 0 32,546 21,935 22,638 54.20%
NOSH 464,967 1,073,382 864,761 425,999 425,999 397,391 385,000 3.71%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/10/14 31/10/13 31/10/12 CAGR
NP Margin 377.86% -397.67% -280.05% 0.00% -3.63% -68.13% -164.01% -
ROE 37.61% -36.80% -34.83% 0.00% -3.93% -4.17% -9.86% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/10/14 31/10/13 31/10/12 CAGR
RPS 4.68 0.36 0.76 0.00 8.47 0.36 0.36 64.23%
EPS 18.67 -1.44 -2.10 0.00 -0.30 -0.23 -0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4703 0.0391 0.0603 0.00 0.0764 0.0552 0.0588 49.50%
Adjusted Per Share Value based on latest NOSH - 437,777
31/12/17 31/12/16 31/12/15 31/12/14 31/10/14 31/10/13 31/10/12 CAGR
RPS 10.69 1.76 3.33 0.00 18.27 0.73 0.69 69.90%
EPS 40.44 -6.99 -9.19 0.00 -0.65 -0.46 -1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0754 0.1898 0.2639 0.00 0.1647 0.111 0.1146 54.20%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/10/14 31/10/13 31/10/12 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/10/14 31/10/13 31/10/12 -
Price 0.16 0.055 0.055 0.125 0.145 0.13 0.07 -
P/RPS 3.42 15.18 7.23 0.00 1.71 36.03 19.71 -28.73%
P/EPS 0.90 -3.82 -2.62 0.00 -48.33 -56.52 -12.07 -
EY 110.55 -26.16 -38.18 0.00 -2.07 -1.77 -8.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 1.41 0.91 0.00 1.90 2.36 1.19 -21.51%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/10/14 31/10/13 31/10/12 CAGR
Date 28/02/18 28/02/17 24/02/16 - 23/12/14 05/12/13 29/11/12 -
Price 0.135 0.06 0.045 0.00 0.13 0.10 0.07 -
P/RPS 2.89 16.56 5.92 0.00 1.53 27.71 19.71 -31.02%
P/EPS 0.76 -4.17 -2.14 0.00 -43.33 -43.48 -12.07 -
EY 131.02 -23.98 -46.67 0.00 -2.31 -2.30 -8.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 1.53 0.75 0.00 1.70 1.81 1.19 -23.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment