[FINTEC] QoQ Quarter Result on 31-Dec-2014 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/15 31/03/15 31/01/15 31/12/14 31/10/14 30/09/14 31/07/14 CAGR
Revenue 6,474 1,892 15,239 0 17,555 0 18,414 -68.09%
PBT -10,270 2,399 -5,048 0 384 0 -2,164 448.38%
Tax 0 0 0 0 0 0 0 -
NP -10,270 2,399 -5,048 0 384 0 -2,164 448.38%
-
NP to SH -10,182 2,456 -4,558 0 394 0 -2,161 444.07%
-
Tax Rate - 0.00% - - 0.00% - - -
Total Cost 16,744 -507 20,287 0 17,171 0 20,578 -20.17%
-
Net Worth 54,391 56,948 75,153 0 33,446 0 32,160 77.57%
Dividend
30/06/15 31/03/15 31/01/15 31/12/14 31/10/14 30/09/14 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/01/15 31/12/14 31/10/14 30/09/14 31/07/14 CAGR
Net Worth 54,391 56,948 75,153 0 33,446 0 32,160 77.57%
NOSH 870,256 767,500 1,059,999 437,777 437,777 423,725 423,725 119.57%
Ratio Analysis
30/06/15 31/03/15 31/01/15 31/12/14 31/10/14 30/09/14 31/07/14 CAGR
NP Margin -158.63% 126.80% -33.13% 0.00% 2.19% 0.00% -11.75% -
ROE -18.72% 4.31% -6.06% 0.00% 1.18% 0.00% -6.72% -
Per Share
30/06/15 31/03/15 31/01/15 31/12/14 31/10/14 30/09/14 31/07/14 CAGR
RPS 0.74 0.25 1.44 0.00 4.01 0.00 4.35 -85.56%
EPS -1.17 0.32 -0.43 0.00 0.09 0.00 -0.51 147.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0625 0.0742 0.0709 0.00 0.0764 0.00 0.0759 -19.12%
Adjusted Per Share Value based on latest NOSH - 437,777
30/06/15 31/03/15 31/01/15 31/12/14 31/10/14 30/09/14 31/07/14 CAGR
RPS 3.18 0.93 7.49 0.00 8.63 0.00 9.06 -68.15%
EPS -5.01 1.21 -2.24 0.00 0.19 0.00 -1.06 445.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2675 0.2801 0.3696 0.00 0.1645 0.00 0.1582 77.53%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/01/15 31/12/14 31/10/14 30/09/14 31/07/14 CAGR
Date 30/06/15 31/03/15 30/01/15 31/12/14 31/10/14 30/09/14 31/07/14 -
Price 0.07 0.10 0.245 0.125 0.145 0.18 0.085 -
P/RPS 9.41 0.00 17.04 0.00 3.62 0.00 1.96 455.35%
P/EPS -5.98 0.00 -56.98 0.00 161.11 0.00 -16.67 -67.38%
EY -16.71 0.00 -1.76 0.00 0.62 0.00 -6.00 206.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.35 3.46 0.00 1.90 0.00 1.12 0.00%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/01/15 31/12/14 31/10/14 30/09/14 31/07/14 CAGR
Date 28/08/15 29/05/15 31/03/15 - 23/12/14 - 25/09/14 -
Price 0.055 0.075 0.10 0.00 0.13 0.00 0.175 -
P/RPS 7.39 0.00 6.96 0.00 3.24 0.00 4.03 93.99%
P/EPS -4.70 0.00 -23.26 0.00 144.44 0.00 -34.31 -88.60%
EY -21.27 0.00 -4.30 0.00 0.69 0.00 -2.91 779.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.01 1.41 0.00 1.70 0.00 2.31 -65.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment