[CAREPLS] YoY Cumulative Quarter Result on 31-Jul-2010 [#2]

Stock
[CAREPLS] CAREPLUS GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jul-2010 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CAREPLS's Result
CAREPLS's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 31/07/11 31/07/10 CAGR
Revenue 102,358 89,798 22,967 23,326 28.37%
PBT 4,473 8,571 2,736 2,385 11.20%
Tax -622 -344 -145 465 -
NP 3,851 8,227 2,591 2,850 5.21%
-
NP to SH 858 4,221 2,726 2,850 -18.35%
-
Tax Rate 13.91% 4.01% 5.30% -19.50% -
Total Cost 98,507 81,571 20,376 20,476 30.38%
-
Net Worth 68,600 52,535 33,131 0 -
Dividend
30/06/16 30/06/15 31/07/11 31/07/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/16 30/06/15 31/07/11 31/07/10 CAGR
Net Worth 68,600 52,535 33,131 0 -
NOSH 390,000 238,474 209,692 36,259 49.36%
Ratio Analysis
30/06/16 30/06/15 31/07/11 31/07/10 CAGR
NP Margin 3.76% 9.16% 11.28% 12.22% -
ROE 1.25% 8.03% 8.23% 0.00% -
Per Share
30/06/16 30/06/15 31/07/11 31/07/10 CAGR
RPS 26.25 37.66 10.95 64.33 -14.04%
EPS 0.22 1.77 1.30 7.86 -45.33%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1759 0.2203 0.158 0.00 -
Adjusted Per Share Value based on latest NOSH - 36,257
30/06/16 30/06/15 31/07/11 31/07/10 CAGR
RPS 13.40 11.76 3.01 3.05 28.40%
EPS 0.11 0.55 0.36 0.37 -18.52%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0898 0.0688 0.0434 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 31/07/11 31/07/10 CAGR
Date 30/06/16 30/06/15 29/07/11 - -
Price 0.335 0.73 0.475 0.00 -
P/RPS 1.28 1.94 4.34 0.00 -
P/EPS 152.27 41.24 36.54 0.00 -
EY 0.66 2.42 2.74 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 3.31 3.01 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 31/07/11 31/07/10 CAGR
Date 26/08/16 26/08/15 27/09/11 - -
Price 0.31 0.425 0.29 0.00 -
P/RPS 1.18 1.13 2.65 0.00 -
P/EPS 140.91 24.01 22.31 0.00 -
EY 0.71 4.16 4.48 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.93 1.84 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment