[HHRG] YoY Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[HHRG] HHRG BERHAD
Announcement Date
18-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -71.63%
YoY- -3.98%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 22,053 27,547 20,707 26,460 21,319 16,102 6.48%
PBT -1,034 562 255 3,768 3,750 3,002 -
Tax -85 -116 45 -249 -470 -292 -21.86%
NP -1,119 446 300 3,519 3,280 2,710 -
-
NP to SH -1,128 491 339 2,916 3,037 2,600 -
-
Tax Rate - 20.64% -17.65% 6.61% 12.53% 9.73% -
Total Cost 23,172 27,101 20,407 22,941 18,039 13,392 11.58%
-
Net Worth 77,175 76,248 77,175 69,819 39,751 0 -
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - 1,026 - - -
Div Payout % - - - 35.21% - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 77,175 76,248 77,175 69,819 39,751 0 -
NOSH 308,700 308,700 308,700 205,352 159,005 159,509 14.10%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -5.07% 1.62% 1.45% 13.30% 15.39% 16.83% -
ROE -1.46% 0.64% 0.44% 4.18% 7.64% 0.00% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 7.14 8.92 6.71 12.89 13.41 10.09 -6.67%
EPS -0.37 0.16 0.11 1.42 1.91 1.63 -
DPS 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.25 0.247 0.25 0.34 0.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 205,352
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 2.31 2.88 2.17 2.77 2.23 1.68 6.57%
EPS -0.12 0.05 0.04 0.31 0.32 0.27 -
DPS 0.00 0.00 0.00 0.11 0.00 0.00 -
NAPS 0.0807 0.0798 0.0807 0.073 0.0416 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 - - -
Price 0.215 0.31 0.405 0.49 0.00 0.00 -
P/RPS 3.01 3.47 6.04 3.80 0.00 0.00 -
P/EPS -58.84 194.90 368.80 34.51 0.00 0.00 -
EY -1.70 0.51 0.27 2.90 0.00 0.00 -
DY 0.00 0.00 0.00 1.02 0.00 0.00 -
P/NAPS 0.86 1.26 1.62 1.44 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/05/18 24/05/17 26/05/16 18/05/15 22/07/14 - -
Price 0.19 0.275 0.415 0.755 0.00 0.00 -
P/RPS 2.66 3.08 6.19 5.86 0.00 0.00 -
P/EPS -52.00 172.90 377.91 53.17 0.00 0.00 -
EY -1.92 0.58 0.26 1.88 0.00 0.00 -
DY 0.00 0.00 0.00 0.66 0.00 0.00 -
P/NAPS 0.76 1.11 1.66 2.22 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment