[HHRG] YoY Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[HHRG] HHRG BERHAD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 991.11%
YoY- 44.84%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 12,295 51,102 22,053 27,547 20,707 26,460 21,319 -8.42%
PBT -2,732 98 -1,034 562 255 3,768 3,750 -
Tax -128 318 -85 -116 45 -249 -470 -18.77%
NP -2,860 416 -1,119 446 300 3,519 3,280 -
-
NP to SH -2,832 401 -1,128 491 339 2,916 3,037 -
-
Tax Rate - -324.49% - 20.64% -17.65% 6.61% 12.53% -
Total Cost 15,155 50,686 23,172 27,101 20,407 22,941 18,039 -2.74%
-
Net Worth 3,225 76,742 77,175 76,248 77,175 69,819 39,751 -33.07%
Dividend
30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - 1,026 - -
Div Payout % - - - - - 35.21% - -
Equity
30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 3,225 76,742 77,175 76,248 77,175 69,819 39,751 -33.07%
NOSH 33,957 339,570 308,700 308,700 308,700 205,352 159,005 -21.87%
Ratio Analysis
30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -23.26% 0.81% -5.07% 1.62% 1.45% 13.30% 15.39% -
ROE -87.79% 0.52% -1.46% 0.64% 0.44% 4.18% 7.64% -
Per Share
30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 36.21 15.05 7.14 8.92 6.71 12.89 13.41 17.21%
EPS -8.34 0.12 -0.37 0.16 0.11 1.42 1.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.095 0.226 0.25 0.247 0.25 0.34 0.25 -14.33%
Adjusted Per Share Value based on latest NOSH - 308,700
30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 1.29 5.35 2.31 2.88 2.17 2.77 2.23 -8.37%
EPS -0.30 0.04 -0.12 0.05 0.04 0.31 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.11 0.00 -
NAPS 0.0034 0.0803 0.0807 0.0798 0.0807 0.073 0.0416 -32.99%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 28/06/19 30/03/18 31/03/17 31/03/16 31/03/15 - -
Price 0.395 0.125 0.215 0.31 0.405 0.49 0.00 -
P/RPS 1.09 0.83 3.01 3.47 6.04 3.80 0.00 -
P/EPS -4.74 105.85 -58.84 194.90 368.80 34.51 0.00 -
EY -21.11 0.94 -1.70 0.51 0.27 2.90 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 1.02 0.00 -
P/NAPS 4.16 0.55 0.86 1.26 1.62 1.44 0.00 -
Price Multiplier on Announcement Date
30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 28/08/20 19/08/19 31/05/18 24/05/17 26/05/16 18/05/15 22/07/14 -
Price 0.40 0.155 0.19 0.275 0.415 0.755 0.00 -
P/RPS 1.10 1.03 2.66 3.08 6.19 5.86 0.00 -
P/EPS -4.80 131.26 -52.00 172.90 377.91 53.17 0.00 -
EY -20.85 0.76 -1.92 0.58 0.26 1.88 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.66 0.00 -
P/NAPS 4.21 0.69 0.76 1.11 1.66 2.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment