[BIOHLDG] YoY Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 611.28%
YoY- -14.98%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 19,795 43,791 52,191 35,876 30,962 20,015 18,765 0.89%
PBT -23,946 6,816 9,126 3,664 4,131 3,048 4,088 -
Tax -849 -681 -454 -172 -168 -410 -354 15.68%
NP -24,795 6,135 8,672 3,492 3,963 2,638 3,734 -
-
NP to SH -23,908 5,996 8,677 3,656 4,300 2,963 3,831 -
-
Tax Rate - 9.99% 4.97% 4.69% 4.07% 13.45% 8.66% -
Total Cost 44,590 37,656 43,519 32,384 26,999 17,377 15,031 19.84%
-
Net Worth 163,259 163,525 144,089 126,948 93,211 68,783 0 -
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - 777 - - - -
Div Payout % - - - 21.28% - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 163,259 163,525 144,089 126,948 93,211 68,783 0 -
NOSH 1,055,893 860,209 809,999 777,872 666,660 423,285 3,482,727 -18.02%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -125.26% 14.01% 16.62% 9.73% 12.80% 13.18% 19.90% -
ROE -14.64% 3.67% 6.02% 2.88% 4.61% 4.31% 0.00% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 1.91 5.09 6.44 4.61 6.06 4.73 0.54 23.41%
EPS -2.42 0.70 1.07 0.47 0.85 0.70 0.11 -
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
NAPS 0.1573 0.1901 0.1779 0.1632 0.1824 0.1625 0.00 -
Adjusted Per Share Value based on latest NOSH - 714,090
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 1.41 3.13 3.73 2.56 2.21 1.43 1.34 0.85%
EPS -1.71 0.43 0.62 0.26 0.31 0.21 0.27 -
DPS 0.00 0.00 0.00 0.06 0.00 0.00 0.00 -
NAPS 0.1167 0.1169 0.103 0.0907 0.0666 0.0492 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 - -
Price 0.225 0.195 0.25 0.26 0.265 0.275 0.00 -
P/RPS 11.80 3.83 3.88 5.64 4.37 5.82 0.00 -
P/EPS -9.77 27.98 23.34 55.32 31.49 39.29 0.00 -
EY -10.24 3.57 4.29 1.81 3.18 2.55 0.00 -
DY 0.00 0.00 0.00 0.38 0.00 0.00 0.00 -
P/NAPS 1.43 1.03 1.41 1.59 1.45 1.69 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/20 28/11/19 26/11/18 27/11/17 22/11/16 27/11/15 - -
Price 0.315 0.195 0.24 0.26 0.24 0.32 0.00 -
P/RPS 16.52 3.83 3.72 5.64 3.96 6.77 0.00 -
P/EPS -13.67 27.98 22.40 55.32 28.52 45.71 0.00 -
EY -7.31 3.57 4.46 1.81 3.51 2.19 0.00 -
DY 0.00 0.00 0.00 0.38 0.00 0.00 0.00 -
P/NAPS 2.00 1.03 1.35 1.59 1.32 1.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment