[BIOHLDG] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 611.28%
YoY- -14.98%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 32,008 12,463 54,785 35,876 21,788 8,631 47,724 -23.43%
PBT 4,720 634 9,503 3,664 452 -2,054 8,074 -30.15%
Tax -111 -31 -1,819 -172 -80 -30 193 -
NP 4,609 603 7,684 3,492 372 -2,084 8,267 -32.33%
-
NP to SH 4,781 640 8,070 3,656 514 -1,955 8,829 -33.63%
-
Tax Rate 2.35% 4.89% 19.14% 4.69% 17.70% - -2.39% -
Total Cost 27,399 11,860 47,101 32,384 21,416 10,715 39,457 -21.63%
-
Net Worth 140,026 135,898 135,654 126,948 116,090 123,008 97,639 27.25%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 890 - 808 777 - - - -
Div Payout % 18.62% - 10.02% 21.28% - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 140,026 135,898 135,654 126,948 116,090 123,008 97,639 27.25%
NOSH 809,499 809,499 809,249 777,872 734,285 782,000 799,998 0.79%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 14.40% 4.84% 14.03% 9.73% 1.71% -24.15% 17.32% -
ROE 3.41% 0.47% 5.95% 2.88% 0.44% -1.59% 9.04% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 3.95 1.54 6.78 4.61 2.97 1.10 7.17 -32.87%
EPS 0.59 0.08 1.02 0.47 0.07 -0.25 1.32 -41.62%
DPS 0.11 0.00 0.10 0.10 0.00 0.00 0.00 -
NAPS 0.173 0.1679 0.1678 0.1632 0.1581 0.1573 0.1466 11.70%
Adjusted Per Share Value based on latest NOSH - 714,090
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 2.28 0.89 3.90 2.55 1.55 0.61 3.39 -23.29%
EPS 0.34 0.05 0.57 0.26 0.04 -0.14 0.63 -33.78%
DPS 0.06 0.00 0.06 0.06 0.00 0.00 0.00 -
NAPS 0.0996 0.0966 0.0964 0.0903 0.0825 0.0875 0.0694 27.31%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.225 0.215 0.25 0.26 0.235 0.25 0.205 -
P/RPS 5.69 13.96 3.69 5.64 7.92 22.65 2.86 58.38%
P/EPS 38.09 271.91 25.04 55.32 335.71 -100.00 15.46 82.71%
EY 2.63 0.37 3.99 1.81 0.30 -1.00 6.47 -45.21%
DY 0.49 0.00 0.40 0.38 0.00 0.00 0.00 -
P/NAPS 1.30 1.28 1.49 1.59 1.49 1.59 1.40 -4.83%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 23/08/18 28/05/18 26/02/18 27/11/17 23/08/17 30/05/17 28/02/17 -
Price 0.265 0.235 0.235 0.26 0.26 0.245 0.23 -
P/RPS 6.70 15.26 3.47 5.64 8.76 22.20 3.21 63.54%
P/EPS 44.86 297.20 23.54 55.32 371.43 -98.00 17.35 88.71%
EY 2.23 0.34 4.25 1.81 0.27 -1.02 5.76 -46.97%
DY 0.42 0.00 0.43 0.38 0.00 0.00 0.00 -
P/NAPS 1.53 1.40 1.40 1.59 1.64 1.56 1.57 -1.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment