[WEGMANS] YoY Cumulative Quarter Result on 30-Jun-2019 [#2]

Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 185.37%
YoY- 124.84%
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 77,639 54,239 35,966 42,070 42,865 0 -
PBT 11,809 4,037 -814 4,823 2,245 0 -
Tax -1,300 -430 -40 -180 -180 0 -
NP 10,509 3,607 -854 4,643 2,065 0 -
-
NP to SH 10,373 3,518 -854 4,643 2,065 0 -
-
Tax Rate 11.01% 10.65% - 3.73% 8.02% - -
Total Cost 67,130 50,632 36,820 37,427 40,800 0 -
-
Net Worth 115,507 104,506 79,999 75,000 64,999 0 -
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 2,750 - - - 2,500 - -
Div Payout % 26.51% - - - 121.07% - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 115,507 104,506 79,999 75,000 64,999 0 -
NOSH 550,034 550,034 500,000 500,000 500,000 399,503 6.60%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 13.54% 6.65% -2.37% 11.04% 4.82% 0.00% -
ROE 8.98% 3.37% -1.07% 6.19% 3.18% 0.00% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 14.12 9.86 7.19 8.41 8.57 0.00 -
EPS 1.89 0.67 -0.17 0.93 0.44 0.00 -
DPS 0.50 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.21 0.19 0.16 0.15 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 500,000
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 14.37 10.04 6.65 7.78 7.93 0.00 -
EPS 1.92 0.65 -0.16 0.86 0.38 0.00 -
DPS 0.51 0.00 0.00 0.00 0.46 0.00 -
NAPS 0.2137 0.1934 0.148 0.1388 0.1203 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 - -
Price 0.20 0.265 0.185 0.34 0.245 0.00 -
P/RPS 1.42 2.69 2.57 4.04 2.86 0.00 -
P/EPS 10.61 41.43 -108.31 36.61 59.32 0.00 -
EY 9.43 2.41 -0.92 2.73 1.69 0.00 -
DY 2.50 0.00 0.00 0.00 2.04 0.00 -
P/NAPS 0.95 1.39 1.16 2.27 1.88 0.00 -
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/08/22 30/09/21 28/08/20 26/08/19 15/08/18 - -
Price 0.195 0.265 0.295 0.285 0.36 0.00 -
P/RPS 1.38 2.69 4.10 3.39 4.20 0.00 -
P/EPS 10.34 41.43 -172.72 30.69 87.17 0.00 -
EY 9.67 2.41 -0.58 3.26 1.15 0.00 -
DY 2.56 0.00 0.00 0.00 1.39 0.00 -
P/NAPS 0.93 1.39 1.84 1.90 2.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment