[WEGMANS] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -291.91%
YoY- -118.39%
Quarter Report
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 52,734 77,639 54,239 35,966 42,070 42,865 0 -
PBT 4,860 11,809 4,037 -814 4,823 2,245 0 -
Tax -1,030 -1,300 -430 -40 -180 -180 0 -
NP 3,830 10,509 3,607 -854 4,643 2,065 0 -
-
NP to SH 3,782 10,373 3,518 -854 4,643 2,065 0 -
-
Tax Rate 21.19% 11.01% 10.65% - 3.73% 8.02% - -
Total Cost 48,904 67,130 50,632 36,820 37,427 40,800 0 -
-
Net Worth 126,473 115,507 104,506 79,999 75,000 64,999 0 -
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - 2,750 - - - 2,500 - -
Div Payout % - 26.51% - - - 121.07% - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 126,473 115,507 104,506 79,999 75,000 64,999 0 -
NOSH 550,034 550,034 550,034 500,000 500,000 500,000 399,503 5.47%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 7.26% 13.54% 6.65% -2.37% 11.04% 4.82% 0.00% -
ROE 2.99% 8.98% 3.37% -1.07% 6.19% 3.18% 0.00% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 9.59 14.12 9.86 7.19 8.41 8.57 0.00 -
EPS 0.69 1.89 0.67 -0.17 0.93 0.44 0.00 -
DPS 0.00 0.50 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.23 0.21 0.19 0.16 0.15 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 500,000
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 9.76 14.37 10.04 6.65 7.78 7.93 0.00 -
EPS 0.70 1.92 0.65 -0.16 0.86 0.38 0.00 -
DPS 0.00 0.51 0.00 0.00 0.00 0.46 0.00 -
NAPS 0.234 0.2137 0.1934 0.148 0.1388 0.1203 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 - -
Price 0.20 0.20 0.265 0.185 0.34 0.245 0.00 -
P/RPS 2.09 1.42 2.69 2.57 4.04 2.86 0.00 -
P/EPS 29.08 10.61 41.43 -108.31 36.61 59.32 0.00 -
EY 3.44 9.43 2.41 -0.92 2.73 1.69 0.00 -
DY 0.00 2.50 0.00 0.00 0.00 2.04 0.00 -
P/NAPS 0.87 0.95 1.39 1.16 2.27 1.88 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 24/08/22 30/09/21 28/08/20 26/08/19 15/08/18 - -
Price 0.19 0.195 0.265 0.295 0.285 0.36 0.00 -
P/RPS 1.98 1.38 2.69 4.10 3.39 4.20 0.00 -
P/EPS 27.63 10.34 41.43 -172.72 30.69 87.17 0.00 -
EY 3.62 9.67 2.41 -0.58 3.26 1.15 0.00 -
DY 0.00 2.56 0.00 0.00 0.00 1.39 0.00 -
P/NAPS 0.83 0.93 1.39 1.84 1.90 2.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment