[WEGMANS] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 185.37%
YoY- 124.84%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 21,865 85,363 61,921 42,070 22,511 94,346 67,201 -52.66%
PBT 485 9,632 7,641 4,823 1,667 11,605 6,986 -83.08%
Tax -40 -1,691 -711 -180 -40 872 -618 -83.85%
NP 445 7,941 6,930 4,643 1,627 12,477 6,368 -83.00%
-
NP to SH 445 7,941 6,930 4,643 1,627 12,477 6,368 -83.00%
-
Tax Rate 8.25% 17.56% 9.31% 3.73% 2.40% -7.51% 8.85% -
Total Cost 21,420 77,422 54,991 37,427 20,884 81,869 60,833 -50.10%
-
Net Worth 79,999 79,999 75,000 75,000 75,000 75,000 64,999 14.83%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 2,500 - - - 5,000 2,500 -
Div Payout % - 31.48% - - - 40.07% 39.26% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 79,999 79,999 75,000 75,000 75,000 75,000 64,999 14.83%
NOSH 500,000 500,000 500,000 500,000 500,000 500,000 500,000 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 2.04% 9.30% 11.19% 11.04% 7.23% 13.22% 9.48% -
ROE 0.56% 9.93% 9.24% 6.19% 2.17% 16.64% 9.80% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 4.37 17.07 12.38 8.41 4.50 18.87 13.44 -52.68%
EPS 0.09 1.59 1.39 0.93 0.33 2.59 1.34 -83.44%
DPS 0.00 0.50 0.00 0.00 0.00 1.00 0.50 -
NAPS 0.16 0.16 0.15 0.15 0.15 0.15 0.13 14.83%
Adjusted Per Share Value based on latest NOSH - 500,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 4.05 15.79 11.46 7.78 4.17 17.46 12.43 -52.61%
EPS 0.08 1.47 1.28 0.86 0.30 2.31 1.18 -83.34%
DPS 0.00 0.46 0.00 0.00 0.00 0.93 0.46 -
NAPS 0.148 0.148 0.1388 0.1388 0.1388 0.1388 0.1203 14.80%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.135 0.27 0.27 0.34 0.325 0.33 0.38 -
P/RPS 3.09 1.58 2.18 4.04 7.22 1.75 2.83 6.02%
P/EPS 151.69 17.00 19.48 36.61 99.88 13.22 29.84 195.35%
EY 0.66 5.88 5.13 2.73 1.00 7.56 3.35 -66.10%
DY 0.00 1.85 0.00 0.00 0.00 3.03 1.32 -
P/NAPS 0.84 1.69 1.80 2.27 2.17 2.20 2.92 -56.38%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 24/06/20 27/02/20 25/11/19 26/08/19 31/05/19 19/02/19 13/11/18 -
Price 0.205 0.23 0.29 0.285 0.315 0.345 0.375 -
P/RPS 4.69 1.35 2.34 3.39 7.00 1.83 2.79 41.33%
P/EPS 230.34 14.48 20.92 30.69 96.80 13.83 29.44 293.62%
EY 0.43 6.91 4.78 3.26 1.03 7.23 3.40 -74.77%
DY 0.00 2.17 0.00 0.00 0.00 2.90 1.33 -
P/NAPS 1.28 1.44 1.93 1.90 2.10 2.30 2.88 -41.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment