[GREATEC] YoY Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[GREATEC] GREATECH TECHNOLOGY BERHAD
Announcement Date
01-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 34.08%
YoY- 92.09%
Quarter Report
Latest QR
Upcoming QR
GREATEC's Result
GREATEC's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 504,110 377,104 326,833 184,780 157,420 0 -
PBT 121,414 95,924 114,983 60,144 36,601 0 -
Tax -8,593 -860 -947 -806 -326 0 -
NP 112,821 95,064 114,036 59,338 36,275 0 -
-
NP to SH 112,821 95,064 113,966 59,331 36,277 0 -
-
Tax Rate 7.08% 0.90% 0.82% 1.34% 0.89% - -
Total Cost 391,289 282,040 212,797 125,442 121,145 0 -
-
Net Worth 707,842 528,526 402,899 254,907 175,280 0 -
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 707,842 528,526 402,899 254,907 175,280 0 -
NOSH 1,253,571 1,252,135 1,252,054 626,000 626,000 0 -
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 22.38% 25.21% 34.89% 32.11% 23.04% 0.00% -
ROE 15.94% 17.99% 28.29% 23.28% 20.70% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 40.22 30.12 26.10 29.52 25.15 0.00 -
EPS 9.00 7.59 9.11 9.48 8.88 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5647 0.4221 0.3218 0.4072 0.28 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,252,054
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 40.19 30.07 26.06 14.73 12.55 0.00 -
EPS 9.00 7.58 9.09 4.73 2.89 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5644 0.4214 0.3212 0.2032 0.1398 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 - -
Price 4.37 3.46 7.11 6.79 1.50 0.00 -
P/RPS 10.87 11.49 27.24 23.00 5.96 0.00 -
P/EPS 48.55 45.57 78.11 71.64 25.88 0.00 -
EY 2.06 2.19 1.28 1.40 3.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.74 8.20 22.09 16.67 5.36 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 17/11/23 23/11/22 01/11/21 27/11/20 25/11/19 - -
Price 4.71 3.88 7.09 9.01 1.92 0.00 -
P/RPS 11.71 12.88 27.16 30.52 7.64 0.00 -
P/EPS 52.33 51.11 77.89 95.06 33.13 0.00 -
EY 1.91 1.96 1.28 1.05 3.02 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.34 9.19 22.03 22.13 6.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment